investorscraft@gmail.com

Intrinsic ValueSwiss Steel Holding AG (STLN.SW)

Previous CloseCHF1.30
Intrinsic Value
Upside potential
Previous Close
CHF1.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Swiss Steel Holding AG operates as a global producer of high-performance steel products, specializing in engineering steel, stainless steel, and tool steel. The company serves diverse industries, including automotive, aerospace, and energy, through its two core divisions: Production and Sales & Services. Its revenue model hinges on manufacturing premium steel solutions, supplemented by value-added services like technical consultancy and just-in-time delivery, which enhance customer stickiness and margins. Swiss Steel competes in a cyclical and capital-intensive sector, where differentiation relies on product quality, technical expertise, and supply chain efficiency. Despite intense competition from larger steelmakers, the company maintains a niche position by focusing on specialty alloys and tailored solutions for demanding applications. Its geographic diversification and long-standing industry relationships provide stability, though exposure to raw material price volatility and energy costs remains a persistent challenge.

Revenue Profitability And Efficiency

In FY 2023, Swiss Steel reported revenue of CHF 2.51 billion but recorded a net loss of CHF 197 million, reflecting margin pressures from input cost inflation and weak demand in key sectors. Operating cash flow was negative CHF 142.3 million, exacerbated by working capital inefficiencies. Capital expenditures of CHF 67.8 million suggest restrained investment amid financial strain.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -CHF 8.07 underscores significant earnings challenges, with negative operating cash flow further highlighting capital inefficiency. High fixed costs and low utilization rates in steel production likely contributed to these headwinds, though restructuring efforts may improve future returns.

Balance Sheet And Financial Health

Swiss Steel’s balance sheet shows limited liquidity, with CHF 31.9 million in cash against total debt of CHF 738.4 million, indicating elevated leverage. The absence of dividends aligns with preserving capital, but refinancing risks may arise if profitability does not recover.

Growth Trends And Dividend Policy

Recent performance reflects cyclical downturns rather than structural decline, with growth contingent on industrial demand recovery. The company suspended dividends to prioritize debt reduction and operational stability, a prudent move given its current financial position.

Valuation And Market Expectations

The market cap of CHF 36.9 million implies deep skepticism about near-term recovery, with the stock trading at a fraction of revenue. A beta of 0.102 suggests low correlation to broader markets, possibly due to idiosyncratic risks.

Strategic Advantages And Outlook

Swiss Steel’s expertise in specialty steels and service-oriented model provides a foundation for recovery, but success hinges on cost discipline and demand rebound in core sectors. Energy price normalization and industrial capex cycles will be critical watchpoints for 2024.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount