investorscraft@gmail.com

Intrinsic ValueSTMicroelectronics N.V. (STM)

Previous Close$27.89
Intrinsic Value
Upside potential
Previous Close
$27.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

STMicroelectronics N.V. (STM) is a global semiconductor leader specializing in integrated circuits and discrete devices for a broad range of applications, including automotive, industrial, personal electronics, and communications infrastructure. The company operates across three main product groups: Automotive and Discrete Group, Analog, MEMS, and Sensors Group, and Microcontrollers and Digital ICs Group. Its revenue model is driven by design wins, long-term supply agreements, and a diversified customer base, including top-tier OEMs. STM holds a strong position in automotive semiconductors, benefiting from the industry’s shift toward electrification and advanced driver-assistance systems (ADAS). The company also maintains a competitive edge in industrial and IoT markets through its energy-efficient solutions. With a focus on innovation, STM invests heavily in R&D to sustain its technological leadership, particularly in silicon carbide (SiC) and gallium nitride (GaN) technologies, which are critical for next-generation power electronics. Its vertically integrated manufacturing capabilities provide cost advantages and supply chain resilience, reinforcing its market position amid global semiconductor shortages.

Revenue Profitability And Efficiency

In FY 2024, STMicroelectronics reported revenue of $13.27 billion, with net income of $1.56 billion, reflecting a net margin of approximately 11.7%. Diluted EPS stood at $1.66. Operating cash flow was robust at $2.97 billion, though capital expenditures of $3.09 billion indicate significant reinvestment in capacity expansion and advanced manufacturing technologies. The company’s disciplined cost management and operational efficiency support its profitability despite cyclical industry pressures.

Earnings Power And Capital Efficiency

STM demonstrates solid earnings power, with operating cash flow covering capital expenditures, signaling sustainable reinvestment capabilities. The company’s focus on high-growth segments like automotive and industrial semiconductors enhances capital efficiency. Its R&D investments, particularly in SiC and GaN, position it for long-term margin expansion as these technologies gain adoption in electric vehicles and renewable energy applications.

Balance Sheet And Financial Health

STM maintains a strong balance sheet with $2.28 billion in cash and equivalents, against total debt of $3.17 billion. The manageable leverage ratio and healthy liquidity position provide flexibility for strategic investments and shareholder returns. The company’s financial health is further supported by consistent cash generation, enabling it to navigate industry volatility effectively.

Growth Trends And Dividend Policy

STM has capitalized on secular growth trends in automotive electrification and industrial automation, driving revenue expansion. The company pays a dividend of $0.36 per share, reflecting a balanced approach to returning capital while funding growth initiatives. Its commitment to SiC and GaN technologies aligns with long-term industry megatrends, supporting sustained top-line growth.

Valuation And Market Expectations

The market values STM based on its leadership in high-growth semiconductor segments and technological differentiation. Forward earnings multiples reflect optimism around its SiC and GaN roadmap, as well as its exposure to automotive and industrial markets. Investor expectations are tempered by cyclical risks, but STM’s strategic positioning mitigates downside volatility.

Strategic Advantages And Outlook

STM’s strategic advantages include its technological leadership in power semiconductors, strong automotive exposure, and vertically integrated manufacturing. The company is well-positioned to benefit from the global energy transition and IoT proliferation. While macroeconomic uncertainties persist, STM’s diversified portfolio and innovation focus provide resilience, with long-term growth prospects remaining favorable.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount