Data is not available at this time.
Stabilus S.A. is a leading industrial machinery company specializing in gas springs, dampers, and electric tailgate systems, serving diverse sectors such as automotive, furniture, medical technology, and construction machinery. The company generates revenue through a mix of product sales—including non-locking and locking gas springs, motion dampers, and electric drives—and aftermarket services like spare parts and CAD-configurators. Its broad application spectrum, from automotive overrun brakes to commercial cooling counters, underscores its adaptability across industries. Stabilus operates in a competitive but niche market, leveraging its 90-year heritage and technical expertise to maintain a strong position in Europe and internationally. The company’s focus on precision engineering and durability aligns with demand for reliable industrial components, though it faces pricing pressures from regional competitors and raw material volatility. Its diversified client base mitigates sector-specific risks while reinforcing its role as a critical supplier to OEMs and aftermarkets.
Stabilus reported revenue of €1.31 billion, with net income of €70.2 million, reflecting a net margin of approximately 5.4%. Operating cash flow stood at €197 million, indicating robust cash generation, though capital expenditures of €53.5 million suggest ongoing investments in production capacity. The company’s diluted EPS of €2.84 demonstrates moderate profitability, with efficiency metrics likely influenced by input cost fluctuations and operational scaling.
The company’s earnings power is supported by its diversified product portfolio and recurring aftermarket revenue. Operating cash flow covers capital expenditures nearly fourfold, highlighting efficient reinvestment. However, a beta of 0.926 suggests earnings are somewhat sensitive to broader industrial cycles. The balance between R&D-driven innovation and cost management will be critical to sustaining margins.
Stabilus holds €109.4 million in cash against total debt of €821 million, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though strong operating cash flow provides liquidity. The company’s ability to service debt is supported by stable cash generation, but refinancing risks may arise in higher-rate environments.
Growth is tied to industrial demand, with electric tailgate systems likely benefiting from automotive trends. A dividend of €1.15 per share reflects a commitment to shareholder returns, though payout ratios remain conservative. Expansion into emerging markets and adjacencies like medical technology could drive future revenue diversification.
With a market cap of €599 million, Stabilus trades at a P/E of approximately 8.5x, suggesting modest market expectations. The valuation aligns with industrial sector peers but may discount potential from electrification trends. Investor sentiment appears balanced between cyclical risks and niche market strengths.
Stabilus’s long-standing expertise and diversified applications provide resilience, but supply chain efficiency and pricing power remain challenges. The outlook hinges on leveraging electrification trends in automotive and industrial sectors, while maintaining cost discipline. Strategic acquisitions or partnerships could enhance technological capabilities and market reach.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |