investorscraft@gmail.com

Intrinsic ValueSTMicroelectronics N.V. (STM.PA)

Previous Close46.26
Intrinsic Value
Upside potential
Previous Close
46.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

STMicroelectronics N.V. is a global leader in semiconductor solutions, operating across three key segments: Automotive and Discrete, Analog, MEMS and Sensors, and Microcontrollers and Digital ICs. The company serves high-growth markets such as automotive, industrial automation, personal electronics, and IoT, leveraging its broad portfolio of integrated circuits, sensors, and power management solutions. Its diversified product lineup includes automotive ICs, MEMS sensors, wireless charging solutions, and secure microcontrollers, positioning it as a critical supplier for advanced electronics. STMicroelectronics maintains a strong competitive edge through its focus on innovation, strategic partnerships with leading technology firms, and a vertically integrated manufacturing approach that ensures quality and scalability. The company’s market position is reinforced by its ability to cater to both mass-market and specialized applications, balancing volume-driven revenue with high-margin custom solutions. With increasing demand for semiconductors in electric vehicles, smart devices, and industrial automation, STMicroelectronics is well-placed to capitalize on long-term industry tailwinds.

Revenue Profitability And Efficiency

In FY 2022, STMicroelectronics reported revenue of €16.1 billion, reflecting robust demand across its key segments. Net income stood at €4.3 billion, with a diluted EPS of €4.74, underscoring strong profitability. The company generated €5.6 billion in operating cash flow, demonstrating efficient operations and healthy cash conversion. Capital expenditures of €4.0 billion highlight its commitment to expanding production capacity and technological capabilities.

Earnings Power And Capital Efficiency

STMicroelectronics exhibits strong earnings power, driven by high-margin product lines and disciplined cost management. The company’s operating cash flow of €5.6 billion supports reinvestment in R&D and capacity expansion while maintaining financial flexibility. Its capital efficiency is evident in its ability to scale production without compromising profitability, a critical advantage in the capital-intensive semiconductor industry.

Balance Sheet And Financial Health

The company maintains a solid balance sheet, with €3.3 billion in cash and equivalents and total debt of €2.6 billion, reflecting a conservative leverage profile. Its strong liquidity position and manageable debt levels provide resilience against cyclical downturns and enable strategic investments in growth initiatives.

Growth Trends And Dividend Policy

STMicroelectronics has demonstrated consistent growth, benefiting from secular trends in automotive electrification and IoT. The company paid a dividend of €0.23 per share in FY 2022, signaling a commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth is expected to be driven by expanding demand for advanced semiconductor solutions in key end markets.

Valuation And Market Expectations

With a market capitalization of €41.7 billion, STMicroelectronics trades at a premium reflective of its strong market position and growth prospects. Investors anticipate sustained revenue and earnings growth, supported by the company’s leadership in high-growth semiconductor segments and strategic investments in next-generation technologies.

Strategic Advantages And Outlook

STMicroelectronics benefits from its diversified product portfolio, technological expertise, and strong customer relationships. The company is well-positioned to capitalize on long-term industry trends, including automotive electrification, industrial automation, and IoT. Its focus on innovation and operational efficiency should drive sustained growth and profitability in the coming years.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount