investorscraft@gmail.com

Intrinsic ValueStraumann Holding AG (STMN.SW)

Previous CloseCHF93.10
Intrinsic Value
Upside potential
Previous Close
CHF93.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Straumann Holding AG is a global leader in dental solutions, specializing in tooth replacement and orthodontic innovations. The company operates in the medical instruments and supplies sector, offering a comprehensive portfolio that includes dental implants, CADCAM prosthetics, orthodontic aligners, biomaterials, and digital dentistry tools. Its revenue model is driven by direct sales to dental professionals, laboratories, and corporate clients, supported by a robust distribution network spanning approximately 100 countries. Straumann’s market position is reinforced by its strong R&D capabilities, premium product quality, and strategic focus on digital dentistry, which aligns with industry trends toward minimally invasive and aesthetic solutions. The company competes in a fragmented but growing market, with a reputation for technological leadership and clinical excellence. Its Clear Correct aligners and Emdogain products further diversify its offerings, catering to both restorative and preventive dental care needs. Straumann’s global footprint and partnerships with dental service organizations enhance its scalability, while its education services foster long-term customer loyalty. The company’s ability to integrate digital workflows, such as intraoral scanning and 3D printing, positions it as a forward-thinking player in the evolving dental industry.

Revenue Profitability And Efficiency

Straumann reported revenue of CHF 2.5 billion in the latest fiscal year, with net income of CHF 388 million, reflecting a net margin of approximately 15.5%. The company generated CHF 483 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures of CHF 119 million indicate ongoing investments in production and digital infrastructure, supporting long-term growth. The diluted EPS of CHF 2.44 underscores its profitability on a per-share basis.

Earnings Power And Capital Efficiency

Straumann’s earnings power is evident in its consistent profitability and ability to reinvest in high-margin segments like digital dentistry and orthodontics. The company’s capital efficiency is supported by its asset-light distribution model and scalable production capabilities. Its operating cash flow covers capital expenditures comfortably, allowing for strategic acquisitions and R&D without compromising financial stability.

Balance Sheet And Financial Health

The company maintains a solid balance sheet with CHF 375 million in cash and equivalents, against total debt of CHF 414 million, indicating a conservative leverage profile. Its liquidity position is robust, with ample capacity to fund growth initiatives and weather macroeconomic uncertainties. The debt-to-equity ratio remains manageable, reflecting disciplined financial management.

Growth Trends And Dividend Policy

Straumann has demonstrated steady growth, driven by increasing demand for dental implants and digital solutions. The company’s dividend policy, with a payout of CHF 0.95 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Growth is further supported by geographic expansion and product innovation, particularly in emerging markets.

Valuation And Market Expectations

With a market capitalization of CHF 16.9 billion and a beta of 1.33, Straumann is priced as a growth-oriented healthcare stock. Investors likely anticipate sustained demand for premium dental solutions, supported by aging populations and rising dental aesthetics awareness. The valuation incorporates expectations of mid-single-digit revenue growth and margin stability.

Strategic Advantages And Outlook

Straumann’s strategic advantages include its strong brand, technological leadership, and global distribution network. The outlook remains positive, with digital dentistry and orthodontics expected to drive future growth. The company’s focus on innovation and clinical education positions it well to capitalize on long-term industry trends, though competitive pressures and regulatory risks warrant monitoring.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount