investorscraft@gmail.com

Intrinsic ValueSTMicroelectronics N.V. (STMPA.PA)

Previous Close23.84
Intrinsic Value
Upside potential
Previous Close
23.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

STMicroelectronics N.V. is a global semiconductor leader specializing in the design, development, and manufacturing of integrated circuits and discrete components. The company operates through three key segments: Automotive and Discrete Group, Analog, MEMS and Sensors Group, and Microcontrollers and Digital ICs Group. Its product portfolio includes automotive ICs, power transistors, MEMS sensors, microcontrollers, and RF solutions, catering to high-growth markets such as automotive, industrial automation, and consumer electronics. STMicroelectronics holds a strong competitive position due to its diversified product offerings and strategic focus on high-margin applications like electric vehicles, IoT, and smart industrial systems. The company benefits from long-term partnerships with leading automotive and industrial manufacturers, reinforcing its market presence. With a robust R&D pipeline and manufacturing expertise, STMicroelectronics is well-positioned to capitalize on secular trends such as electrification, automation, and connectivity. Its ability to deliver customized solutions and energy-efficient components further strengthens its leadership in the semiconductor industry.

Revenue Profitability And Efficiency

STMicroelectronics reported revenue of EUR 13.27 billion, with net income of EUR 1.56 billion, reflecting a solid margin profile. The company generated EUR 2.97 billion in operating cash flow, demonstrating strong operational efficiency. Capital expenditures were significant at EUR 3.09 billion, indicating continued investment in capacity expansion and technological advancements to support future growth.

Earnings Power And Capital Efficiency

The company's diluted EPS stood at EUR 1.66, supported by disciplined cost management and high-value product mix. STMicroelectronics maintains a balanced approach to capital allocation, reinvesting in R&D and manufacturing while delivering shareholder returns. Its ability to sustain profitability amid cyclical semiconductor demand underscores its resilient business model.

Balance Sheet And Financial Health

STMicroelectronics holds EUR 2.28 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of EUR 3.17 billion is manageable relative to its cash flow generation. The company’s financial health remains robust, with sufficient flexibility to navigate industry cycles and fund growth opportunities.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, driven by demand in automotive and industrial markets. Its dividend per share of EUR 0.35 reflects a commitment to returning capital to shareholders while maintaining reinvestment capacity. Future growth is expected to be fueled by advancements in automotive electrification and IoT applications.

Valuation And Market Expectations

With a market capitalization of EUR 19.06 billion and a beta of 1.19, STMicroelectronics is viewed as a growth-oriented semiconductor play. Investors anticipate sustained revenue expansion, supported by secular trends in automotive and industrial semiconductors, though macroeconomic conditions may influence near-term performance.

Strategic Advantages And Outlook

STMicroelectronics benefits from its diversified product portfolio, technological leadership, and strong customer relationships. The company is well-positioned to leverage trends in electrification, automation, and connectivity. While cyclicality remains a risk, its focus on high-growth end markets and operational efficiency provides a solid foundation for long-term value creation.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount