investorscraft@gmail.com

Intrinsic ValueStantec Inc. (STN.TO)

Previous Close$134.94
Intrinsic Value
Upside potential
Previous Close
$134.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stantec Inc. is a leading global provider of professional consulting services in engineering, architecture, and environmental sciences, serving clients across infrastructure, facilities, and resource sectors. The company operates through a diversified revenue model, offering specialized services such as transportation advisory, environmental compliance, and technical design, catering to public and private sector clients. With a strong presence in Canada, the U.S., and international markets, Stantec leverages its multidisciplinary expertise to deliver integrated solutions that address complex infrastructure challenges. Its market position is reinforced by a reputation for sustainability-driven projects and long-term client relationships, positioning it as a trusted partner in urban development, water management, and energy transition initiatives. The firm’s ability to adapt to regulatory changes and technological advancements further strengthens its competitive edge in the engineering and construction industry.

Revenue Profitability And Efficiency

Stantec reported revenue of CAD 7.5 billion for the fiscal year, with net income reaching CAD 361.5 million, reflecting a disciplined approach to cost management and project execution. The company’s diluted EPS of CAD 3.17 underscores its profitability, while operating cash flow of CAD 603.1 million highlights efficient working capital management. Capital expenditures of CAD 99 million indicate a balanced reinvestment strategy to support growth without compromising liquidity.

Earnings Power And Capital Efficiency

The firm’s earnings power is demonstrated by its consistent profitability and ability to generate strong cash flows relative to its capital structure. With a moderate beta of 0.83, Stantec exhibits lower volatility compared to the broader market, suggesting stable earnings potential. The company’s capital efficiency is further evidenced by its ability to fund operations and dividends while maintaining manageable debt levels.

Balance Sheet And Financial Health

Stantec maintains a solid balance sheet with CAD 228.5 million in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at CAD 2.04 billion, reflecting a prudent leverage ratio given its cash flow generation. The company’s financial health is supported by its ability to service debt and invest in growth initiatives without straining its resources.

Growth Trends And Dividend Policy

Stantec has demonstrated steady growth through organic expansion and strategic acquisitions, aligning with global infrastructure demand. The company’s dividend policy, with a payout of CAD 0.855 per share, reflects a commitment to returning capital to shareholders while retaining flexibility for reinvestment. This balanced approach supports both income-oriented investors and long-term growth objectives.

Valuation And Market Expectations

With a market capitalization of CAD 15.95 billion, Stantec trades at a valuation reflective of its stable earnings and growth prospects. Investors likely anticipate continued demand for infrastructure consulting services, driven by urbanization and sustainability trends. The company’s lower beta suggests it is perceived as a defensive play within the industrials sector.

Strategic Advantages And Outlook

Stantec’s strategic advantages lie in its diversified service offerings, global footprint, and expertise in sustainable infrastructure solutions. The company is well-positioned to benefit from increasing investments in green energy and resilient urban development. Its outlook remains positive, supported by a robust project pipeline and a reputation for delivering high-value consulting services in a capital-intensive industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount