Data is not available at this time.
StoneCo Ltd. operates as a leading financial technology company in Brazil, specializing in end-to-end payment solutions and software for small and medium-sized businesses (SMBs). The company generates revenue primarily through transaction fees, subscription services, and value-added financial products, positioning itself as a one-stop-shop for SMBs seeking digital payment infrastructure. Its integrated platform combines point-of-sale systems, banking services, and analytics tools, enabling merchants to streamline operations and optimize cash flow. StoneCo competes in Brazil's highly fragmented fintech sector, where it differentiates itself through a vertically integrated approach and deep merchant relationships. The company has scaled rapidly by targeting underserved SMBs, leveraging technology to reduce friction in digital payments. While facing competition from traditional banks and agile fintech startups, StoneCo maintains a strong foothold due to its comprehensive ecosystem and localized expertise in Brazil's complex regulatory environment.
StoneCo reported BRL 12.7 billion in revenue for the period, reflecting its scale in Brazil's payment ecosystem. However, the company posted a net loss of BRL 1.5 billion, with diluted EPS of -5.02, indicating significant profitability challenges. Operating cash flow was negative BRL 3.6 billion, suggesting substantial working capital demands or investment needs in its growth phase. The absence of capital expenditures implies asset-light operations or potential underinvestment in infrastructure.
The negative earnings and cash flow figures demonstrate StoneCo's current lack of earnings power, likely due to aggressive growth investments, competitive pressures, or credit risk exposure in its portfolio. The company's ability to monetize its merchant base remains constrained, with capital efficiency metrics appearing weak given the substantial losses relative to its revenue scale. This suggests the business model may require further optimization to achieve sustainable returns.
StoneCo maintains a solid liquidity position with BRL 5.2 billion in cash and equivalents, providing a buffer against operational losses. However, total debt of BRL 12.9 billion raises concerns about leverage, particularly given the negative cash flows. The debt-to-equity ratio appears elevated, potentially limiting financial flexibility. Investors should monitor the company's ability to service debt while funding growth initiatives in a high-interest rate environment.
While specific growth rates are unavailable, StoneCo operates in Brazil's expanding digital payments market, with long-term potential as cash usage declines. The company has not instituted a dividend policy (dividend per share of 0), consistent with its growth-stage focus and current unprofitability. Future growth will depend on market share gains, product expansion, and improving unit economics in its core SMB segment.
The market appears to be pricing StoneCo as a high-growth, high-risk fintech play, with valuation multiples reflecting both Brazil's growth potential and the company's current profitability challenges. Investors seem to be betting on long-term market consolidation and margin improvement, though execution risks remain substantial given the competitive landscape and macroeconomic volatility in Brazil.
StoneCo's key advantages include its first-mover position in Brazilian SMB payments, integrated technology stack, and data-driven merchant solutions. However, the outlook remains cautious due to macroeconomic pressures in Brazil and the need to demonstrate path to profitability. Success will depend on balancing growth with financial discipline, managing credit risk, and expanding higher-margin software and banking services to diversify beyond payment processing.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |