Data is not available at this time.
Stoke Therapeutics, Inc. is a biotechnology company focused on developing novel RNA-based medicines to treat severe genetic diseases. The company leverages its proprietary Targeted Augmentation of Nuclear Gene Output (TANGO) platform to address the underlying causes of genetic disorders by selectively increasing protein production. Operating in the highly competitive biopharmaceutical sector, Stoke targets rare diseases with high unmet medical needs, positioning itself as a pioneer in RNA modulation therapies. Its lead candidates, such as STK-001 for Dravet syndrome, demonstrate its commitment to advancing precision medicine. The company’s revenue primarily stems from collaborations and grants, reflecting its early-stage R&D focus. Stoke’s strategic partnerships with academic institutions and industry players enhance its scientific credibility and pipeline potential. Despite being a clinical-stage firm, its innovative approach differentiates it within the gene therapy landscape, though commercialization risks remain significant given the long development timelines and regulatory hurdles inherent to the industry.
Stoke Therapeutics reported revenue of $36.6 million for FY 2024, primarily driven by collaborative agreements and grants. The company posted a net loss of $89.0 million, reflecting its heavy investment in R&D and clinical trials. Operating cash flow was negative $86.9 million, underscoring its pre-revenue stage and reliance on external funding to sustain operations. Capital expenditures were minimal at $203,000, indicating a lean operational model focused on research rather than infrastructure.
Stoke’s diluted EPS of -$1.65 highlights its current lack of profitability, typical for a clinical-stage biotech firm. The company’s capital efficiency is constrained by high R&D costs, with its cash burn rate necessitating periodic fundraising. Its ability to advance pipeline candidates without significant revenue generation underscores the high-risk, high-reward nature of its business model, dependent on successful clinical outcomes and future commercialization.
Stoke held $128.0 million in cash and equivalents as of FY 2024, providing a runway to fund operations amid its net loss position. Total debt stood at $2.3 million, indicating minimal leverage. The company’s financial health hinges on its ability to secure additional funding or partnerships to sustain its clinical programs, given its negative cash flow and reliance on equity financing.
Stoke Therapeutics is in a growth phase, prioritizing pipeline development over profitability. The company has no dividend policy, consistent with its focus on reinvesting capital into R&D. Future growth depends on clinical trial progress, regulatory approvals, and potential commercialization of its lead candidates, which could significantly alter its revenue trajectory if successful.
The market values Stoke based on its pipeline potential rather than current earnings, with investors pricing in long-term prospects for its RNA-based therapies. Valuation metrics are challenging to apply given its pre-revenue status, making clinical milestones and partnership announcements critical drivers of investor sentiment. The stock’s performance reflects high volatility typical of developmental-stage biotech firms.
Stoke’s TANGO platform and focus on rare genetic diseases provide a differentiated edge in RNA therapeutics. However, the outlook remains speculative, contingent on clinical success and funding stability. Near-term risks include trial setbacks, while long-term opportunities lie in addressing underserved patient populations. Strategic collaborations and pipeline diversification could enhance its resilience in a competitive biopharma landscape.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |