investorscraft@gmail.com

Intrinsic ValueStrategic Education, Inc. (STRA)

Previous Close$82.82
Intrinsic Value
Upside potential
Previous Close
$82.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Strategic Education, Inc. operates in the post-secondary education sector, providing academic programs through online and campus-based formats. The company primarily serves working adults and non-traditional students, offering degrees in high-demand fields such as business, healthcare, and technology. Its core revenue model relies on tuition fees, supplemented by partnerships with employers and government-funded programs. STRA differentiates itself through flexible learning options, career-focused curricula, and a strong emphasis on student outcomes, positioning it as a competitive player in the for-profit education space. The company operates under well-known brands like Strayer University and Capella University, leveraging its scale to optimize operational efficiency. Market dynamics include regulatory scrutiny and shifting demand for online education, but STRA has maintained resilience through adaptive strategies and a focus on accreditation standards. Its hybrid approach—combining digital innovation with localized support—helps it capture a niche in the growing online education market.

Revenue Profitability And Efficiency

In FY 2024, Strategic Education reported revenue of $1.22 billion, with net income of $112.7 million, reflecting a net margin of approximately 9.2%. Diluted EPS stood at $4.67, demonstrating solid profitability. Operating cash flow was robust at $169.3 million, though capital expenditures of $40.6 million indicate ongoing investments in infrastructure and technology. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

STRA’s earnings power is supported by its scalable online education platform, which drives consistent enrollment and tuition revenue. The company’s capital efficiency is evident in its ability to generate strong operating cash flow relative to net income. With modest capital expenditures, STRA maintains flexibility to reinvest in growth initiatives or return capital to shareholders, as seen in its dividend payments.

Balance Sheet And Financial Health

Strategic Education’s balance sheet remains healthy, with $137.1 million in cash and equivalents against total debt of $125.2 million, indicating a manageable leverage position. The company’s liquidity and low debt-to-equity ratio provide stability, allowing it to navigate cyclical demand fluctuations in the education sector without significant financial strain.

Growth Trends And Dividend Policy

STRA has demonstrated steady growth, supported by increasing demand for online education. The company’s dividend policy, with a payout of $2.40 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for growth. Enrollment trends and program expansion will be key drivers of future revenue growth, particularly in high-margin disciplines like healthcare and technology.

Valuation And Market Expectations

The market values STRA at a P/E multiple reflective of its stable earnings and growth potential in the online education sector. Investor expectations hinge on the company’s ability to sustain enrollment growth, manage regulatory risks, and expand margins through operational efficiencies. Current valuation metrics suggest cautious optimism, balancing growth prospects with sector-specific challenges.

Strategic Advantages And Outlook

Strategic Education’s key advantages include its established brand portfolio, scalable online platform, and focus on career-relevant programs. The outlook remains positive, with opportunities to capture market share in a growing online education landscape. However, regulatory changes and competitive pressures require ongoing adaptability. The company’s disciplined capital allocation and student-centric approach position it well for long-term success.

Sources

10-K filing, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount