Data is not available at this time.
MicroStrategy Incorporated operates at the intersection of enterprise analytics and digital asset adoption, primarily offering business intelligence (BI) software and services. The company generates revenue through software licenses, subscription services, and product support, catering to large enterprises seeking data-driven decision-making tools. In recent years, MicroStrategy has strategically pivoted to become a leading corporate holder of Bitcoin, positioning itself as a hybrid tech-financial entity with a unique value proposition in the blockchain ecosystem. This dual focus allows the company to leverage its BI expertise while capitalizing on the growing institutional interest in cryptocurrency. MicroStrategy competes in the crowded BI market against giants like Tableau and Power BI but differentiates itself through its Bitcoin treasury strategy, which has garnered significant investor attention. The company’s market position is thus defined by its unconventional blend of traditional software revenue and speculative digital asset holdings, making it a distinctive player in both the tech and financial sectors.
MicroStrategy reported revenue of $463.5 million for the period, reflecting its core BI operations. However, the company posted a net loss of $1.17 billion, largely driven by Bitcoin-related impairments and market volatility. Operating cash flow was negative at $53.0 million, while capital expenditures stood at $13.5 million, indicating ongoing investments in both its software and Bitcoin strategies. The diluted EPS was neutral, underscoring the financial impact of its aggressive Bitcoin accumulation.
The company’s earnings power is heavily influenced by Bitcoin price fluctuations, which overshadow its stable but modest BI revenue streams. MicroStrategy’s capital efficiency is challenged by its high debt load, primarily used to fund Bitcoin purchases. While the BI segment generates recurring revenue, the speculative nature of its digital asset holdings introduces significant volatility to its overall financial performance.
MicroStrategy’s balance sheet shows $38.1 million in cash and equivalents against a substantial total debt of $7.25 billion, largely tied to Bitcoin-backed loans. This leveraged position exposes the company to liquidity risks if Bitcoin prices decline sharply. The absence of share count data limits a full assessment of equity dilution, but the high debt-to-equity ratio signals aggressive financial leverage.
The company’s growth is bifurcated: its BI segment exhibits steady but slow expansion, while its Bitcoin holdings introduce unpredictable volatility. MicroStrategy paid a dividend of $4.96 per share, a rare move for a company with negative net income, likely aimed at attracting income-focused investors despite its speculative profile. Future growth will hinge on Bitcoin’s performance and the adoption of its BI solutions.
MicroStrategy’s valuation is disproportionately tied to Bitcoin’s market performance, making traditional metrics less relevant. Investors price the company as a Bitcoin proxy, leading to elevated volatility. Market expectations are polarized, with bulls betting on Bitcoin’s long-term appreciation and bears wary of its debt-heavy balance sheet and speculative nature.
MicroStrategy’s dual focus on BI and Bitcoin provides a unique, albeit risky, strategic advantage. Its early mover status in corporate Bitcoin adoption could pay off if cryptocurrency gains mainstream acceptance. However, the outlook remains uncertain, dependent on Bitcoin’s price trajectory and the company’s ability to manage its debt load while sustaining its BI business amid competitive pressures.
10-K filings, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |