investorscraft@gmail.com

Intrinsic ValueSutro Biopharma, Inc. (STRO)

Previous Close$14.95
Intrinsic Value
Upside potential
Previous Close
$14.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sutro Biopharma, Inc. is a clinical-stage biopharmaceutical company focused on developing next-generation precision oncology therapeutics. The company leverages its proprietary cell-free protein synthesis platform, XpressCF, to design and optimize novel biologics, including antibody-drug conjugates (ADCs) and bispecific antibodies. Sutro’s pipeline targets high-need cancers, with lead candidates like luveltamab tazevibulin (STRO-002) in late-stage trials for ovarian cancer and other solid tumors. The firm differentiates itself through its platform’s ability to produce complex biologics with enhanced efficacy and reduced manufacturing variability. Sutro operates in the competitive oncology space, collaborating with major pharmaceutical partners to advance its candidates while retaining rights to key programs. Its strategic focus on ADCs and bispecifics positions it in high-growth segments of the oncology market, where targeted therapies are increasingly displacing traditional chemotherapy. The company’s partnerships, including deals with Merck and Bristol Myers Squibb, provide non-dilutive funding and validate its technology, though its long-term success hinges on clinical execution and commercialization.

Revenue Profitability And Efficiency

Sutro reported revenue of $62.0 million for the period, primarily derived from collaborations and licensing agreements. The company posted a net loss of $227.5 million, reflecting heavy R&D investments in its clinical pipeline. Operating cash flow was negative $191.5 million, underscoring the capital-intensive nature of biopharmaceutical development. Capital expenditures were modest at $3.1 million, indicating a lean operational model focused on R&D rather than infrastructure.

Earnings Power And Capital Efficiency

Sutro’s diluted EPS of -$2.96 highlights its pre-revenue stage, with earnings power constrained by clinical trial costs. The company’s capital efficiency is typical for biotech firms, prioritizing pipeline advancement over near-term profitability. Its ability to secure partnership revenue mitigates cash burn, but sustained losses underscore the high-risk, high-reward nature of its business model.

Balance Sheet And Financial Health

Sutro held $190.3 million in cash and equivalents, providing a runway to fund operations amid ongoing clinical trials. Total debt stood at $23.2 million, suggesting manageable leverage. The balance sheet reflects a liquidity position typical of clinical-stage biotechs, though additional funding may be required to reach commercialization milestones.

Growth Trends And Dividend Policy

Growth is driven by clinical progress, with key data readouts expected for STRO-002. The company does not pay dividends, reinvesting all capital into R&D. Future revenue growth hinges on successful trial outcomes and potential licensing or commercialization deals, with near-term trends likely tied to partnership milestones.

Valuation And Market Expectations

The market values Sutro based on its platform potential and clinical pipeline, with volatility reflecting binary outcomes in drug development. Current metrics align with peers in the ADC and bispecific space, though valuation remains speculative until late-stage data de-risks key assets.

Strategic Advantages And Outlook

Sutro’s proprietary platform and focused pipeline provide differentiation in oncology. Partnerships de-risk development, but the outlook depends on clinical success. Near-term catalysts include Phase 2 data for STRO-002, while long-term viability requires commercialization readiness and scalable manufacturing.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount