investorscraft@gmail.com

Intrinsic ValueStar Royalties Ltd. (STRR.V)

Previous Close$0.41
Intrinsic Value
Upside potential
Previous Close
$0.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Star Royalties Ltd. operates as a specialized precious metals royalty and streaming company within the basic materials sector, focusing on innovative wealth creation strategies through accretive transaction structuring. The company provides alternative financing solutions to mining operators in exchange for long-term royalty interests on future metal production, creating a non-operating revenue model that offers exposure to commodity prices without direct mining operational risks. This approach positions Star Royalties as a financial partner to mining companies seeking capital for development or expansion projects while maintaining alignment with both counterparties and shareholders through structured agreements. The company's strategic focus includes investing in green investment opportunities and extending asset life through careful portfolio management, differentiating itself in the competitive royalty sector through targeted deal sourcing and structured finance expertise. Operating from Toronto, Star Royalties leverages its specialized knowledge to build a diversified portfolio of precious metal streams and royalties, targeting projects with favorable risk-reward profiles across various development stages within the mining industry.

Revenue Profitability And Efficiency

The company generated CAD 811,241 in revenue during the period while reporting a significant net loss of CAD -24.1 million, reflecting the early-stage nature of its royalty portfolio development. Operating cash flow was negative at CAD -1.47 million, indicating ongoing investment activities rather than mature cash generation. With no capital expenditures reported, the company appears focused on financial investments rather than physical asset development, consistent with its royalty-focused business model.

Earnings Power And Capital Efficiency

Star Royalties reported diluted earnings per share of CAD -0.31, demonstrating the current earnings challenge as the company builds its royalty portfolio. The absence of capital expenditures suggests that current investments are primarily directed toward acquiring royalty interests rather than tangible assets. The company's ability to convert its royalty investments into sustainable earnings power remains dependent on the successful development and production from its underlying mining projects.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with CAD 1.38 million in cash and equivalents, providing financial flexibility for future royalty acquisitions. With zero total debt, Star Royalties operates with a conservative capital structure that minimizes financial risk. The cash position relative to the market capitalization of approximately CAD 20.4 million indicates moderate liquidity for a company at this development stage.

Growth Trends And Dividend Policy

As an emerging royalty company, Star Royalties does not currently pay dividends, reinvesting all capital into portfolio growth. The company's growth trajectory depends on successfully sourcing and funding additional royalty transactions that can generate future revenue streams. With 77.4 million shares outstanding, the equity structure provides capacity for potential future financing activities to support acquisition strategy execution.

Valuation And Market Expectations

The market capitalization of approximately CAD 20.4 million reflects investor expectations for future royalty portfolio development rather than current financial performance. The beta of 0.622 suggests lower volatility compared to the broader market, potentially indicating perceived stability in the royalty business model. Valuation metrics appear to incorporate anticipation of successful execution of the company's acquisition strategy and future revenue growth from royalty interests.

Strategic Advantages And Outlook

Star Royalties' strategic position benefits from its debt-free structure and focus on precious metals exposure without operational mining risks. The company's outlook depends on its ability to identify and fund attractive royalty opportunities that can generate sustainable cash flows. Success will require demonstrated capability in transaction sourcing and portfolio management to build value for shareholders over the long term within the competitive royalty sector.

Sources

Company public disclosuresTSXV filingsFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount