Previous Close | $110.03 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
State Street Corporation operates as a leading financial services provider, specializing in investment servicing, investment management, and data analytics. The company serves institutional investors globally, offering custody, accounting, fund administration, and securities lending services. Its revenue model is primarily fee-based, driven by assets under custody and administration (AUC/A), which positions it as a critical infrastructure player in the asset servicing industry. State Street competes with other trust banks and custodians like BNY Mellon and Northern Trust, leveraging its scale, technology, and global footprint to maintain a top-tier market position. The firm also provides investment strategies through State Street Global Advisors (SSGA), a significant player in ETFs and passive management. Its market positioning is reinforced by deep client relationships, regulatory expertise, and a focus on operational efficiency in a highly competitive sector.
State Street reported revenue of $12.92 billion for FY 2024, with net income of $2.69 billion, reflecting a net margin of approximately 20.8%. Diluted EPS stood at $8.21, demonstrating solid profitability. However, operating cash flow was negative at -$13.21 billion, likely due to timing differences in client flows or balance sheet management. The absence of capital expenditures suggests a lean operational model focused on financial services rather than physical assets.
The company’s earnings power is underpinned by its fee-based revenue streams, particularly from AUC/A and investment management. With a net income of $2.69 billion, State Street exhibits strong capital efficiency, though the negative operating cash flow warrants further scrutiny into working capital dynamics. The firm’s ability to generate consistent earnings despite market volatility highlights its resilient business model.
State Street’s balance sheet shows $3.15 billion in cash and equivalents against total debt of $33.11 billion, indicating a leveraged but manageable position. The debt level is typical for large custodial banks, which often rely on borrowing to support client-driven activities. The firm’s financial health appears stable, supported by its recurring revenue base and institutional clientele.
Growth trends are likely tied to global asset flows and market performance, given State Street’s AUC/A-driven model. The company paid a dividend of $3.47 per share, reflecting a commitment to shareholder returns. Future growth may depend on expanding its ETF offerings and technology-driven solutions in asset servicing.
With a market cap derived from 297.88 million shares outstanding, State Street’s valuation hinges on its ability to sustain fee growth and manage interest rate impacts. Investors likely price in moderate growth expectations, given the mature nature of the custody and asset management sectors.
State Street’s strategic advantages include its scale, global reach, and leadership in ETFs via SSGA. The outlook remains stable, though competitive pressures and regulatory changes pose risks. Continued investment in technology and data analytics could further solidify its market position.
Company filings, CIK 0000093751
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |