Data is not available at this time.
Shattuck Labs, Inc. is a clinical-stage biotechnology company focused on developing novel immunotherapies for cancer treatment. The company leverages its proprietary Agonist Redirected Checkpoint (ARC) platform to create bifunctional fusion proteins that simultaneously target immune checkpoint inhibitors and tumor antigens. This approach aims to enhance the immune system's ability to combat cancer while minimizing off-target effects. Shattuck's lead candidate, SL-172154, is in Phase 1 trials for ovarian cancer and myelodysplastic syndromes, positioning the company in the competitive but high-potential immuno-oncology sector. The firm operates in a capital-intensive industry where success hinges on clinical trial outcomes, regulatory approvals, and strategic partnerships. Despite being early-stage, Shattuck has differentiated itself through its ARC technology, which could address limitations of existing therapies. The company's market position is speculative but supported by its innovative platform and targeted pipeline.
Shattuck Labs reported $5.7 million in revenue for FY 2024, likely from collaborations or grants, against a net loss of $75.4 million. The diluted EPS of -$1.49 reflects high R&D expenditures typical of biotech firms. Operating cash flow was -$60.5 million, with minimal capital expenditures ($59,000), indicating heavy investment in clinical development rather than physical assets. The revenue-to-loss ratio underscores the pre-commercialization phase of its business model.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no commercialized products, capital efficiency is currently low, as evidenced by the significant cash burn. However, the ARC platform’s potential could justify these investments if clinical milestones are achieved. The lack of meaningful revenue streams emphasizes the high-risk, high-reward nature of its pipeline-focused strategy.
Shattuck holds $57.4 million in cash and equivalents against $3.4 million in total debt, suggesting a manageable leverage position. However, the substantial operating losses and negative cash flow raise liquidity concerns, likely necessitating future capital raises. The balance sheet reflects a typical early-stage biotech profile: adequate short-term liquidity but dependent on investor confidence to fund long-term R&D.
Growth is entirely tied to clinical progress, with no dividends issued (dividend per share: $0). The company’s trajectory hinges on trial results and pipeline expansion. Given its stage, revenue growth is unpredictable, and shareholder returns are deferred until potential commercialization or partnership deals materialize. The absence of dividends aligns with its reinvestment-focused strategy.
Market valuation likely reflects speculative optimism around the ARC platform’s potential rather than near-term fundamentals. The stock’s performance will be sensitive to clinical updates and broader biotech sentiment. With no profitability in sight, traditional valuation metrics are less relevant, leaving the stock exposed to binary outcomes based on R&D success.
Shattuck’s ARC technology offers a differentiated approach to immuno-oncology, but its outlook is highly uncertain. Success depends on clinical validation, regulatory hurdles, and competitive dynamics. Strategic partnerships or licensing deals could provide non-dilutive funding. The company’s ability to advance its pipeline while managing cash burn will be critical in the coming years.
Company filings (10-K), CIK 0001680367
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |