Data is not available at this time.
Stuhini Exploration Ltd. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in Canada. The company's core revenue model is entirely predicated on successful exploration leading to asset appreciation, joint venture partnerships, or eventual acquisition, as it currently generates no operating revenue. Its primary assets include the Ruby Creek Property in British Columbia and the Que Property in Yukon, both targeting gold, silver, and base metals, along with additional land holdings in Manitoba. Operating within the highly speculative junior mining sector, Stuhini's strategy involves early-stage property acquisition and systematic exploration to demonstrate resource potential. The company's market position is that of a micro-cap exploration play, competing for capital in a crowded field of similar ventures. Success depends on technical execution, funding access, and commodity price trends, with value creation measured through exploration milestones rather than financial performance.
As a pre-revenue exploration company, Stuhini reported no revenue for the period, which is typical for its development stage. The company recorded a net loss of approximately CAD 1.41 million, reflecting the substantial costs associated with mineral exploration activities, property holding costs, and corporate overhead. The negative operating cash flow of CAD 597,351 demonstrates the cash-intensive nature of early-stage exploration, where capital is deployed into fieldwork and analysis without immediate monetization. This financial profile is consistent with companies focused solely on resource definition.
Stuhini's earnings power remains unrealized, with a diluted EPS of -CAD 0.0303, as the business model is entirely focused on long-term asset creation rather than near-term profitability. Capital efficiency is measured by the effective deployment of raised funds into exploration programs that enhance property value. The company invested CAD 347,845 in capital expenditures, primarily directed toward advancing its key properties. The absence of revenue generation means traditional return metrics are not applicable at this stage.
The company maintains a debt-free balance sheet, with total debt reported as zero, which reduces financial risk. Cash and equivalents stood at CAD 442,721, providing limited runway for ongoing exploration and administrative expenses. This modest cash position, relative to the annual cash burn rate, indicates a likely need for future financing to advance its projects. The financial health is characterized by minimal liabilities but constrained liquidity, typical of junior explorers reliant on equity markets for funding.
Growth is measured through exploration progress, such as drill results and resource estimates, rather than financial metrics. The company does not pay a dividend, which is standard for exploration-stage firms that reinvest all available capital into project development. Future growth is contingent upon successful exploration outcomes and the ability to secure additional funding to advance its properties toward economic feasibility studies. Shareholder returns are solely dependent on capital appreciation.
With a market capitalization of approximately CAD 6.79 million, the market's valuation reflects speculative potential based on the company's property portfolio and exploration prospects rather than current financial performance. The beta of 0.863 suggests the stock is slightly less volatile than the broader market, which may be influenced by its micro-cap status and trading liquidity. The valuation is entirely driven by investor sentiment regarding exploration success and commodity price outlooks for gold and base metals.
Stuhini's primary strategic advantage lies in its portfolio of exploration properties in established Canadian mining jurisdictions. The outlook is inherently tied to the success of its exploration programs, commodity price cycles, and its ability to finance ongoing work. Key risks include dilution from future equity raises, exploration failure, and challenging market conditions for junior mining finance. The company's success depends on converting exploration targets into defined resources that attract partnership or acquisition interest.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |