Data is not available at this time.
STV Group plc operates as a key player in the UK broadcasting industry, delivering news, information, and entertainment content across multiple platforms, including linear TV, digital, and on-demand services. The company generates revenue primarily through advertising sales, leveraging its strong regional presence and national reach to attract advertisers. Its diversified segments—Broadcast, Digital, Studios, and Other—allow it to monetize content through various channels, enhancing resilience against market fluctuations. STV holds a competitive position as Scotland’s leading commercial broadcaster, with a growing digital footprint that complements its traditional TV offerings. The company’s Studios segment further strengthens its market position by producing original content for both domestic and international audiences, creating additional revenue streams. This multi-platform strategy positions STV to capitalize on shifting consumer preferences toward digital consumption while maintaining its core broadcast audience.
STV Group reported revenue of £188 million for the period, with net income of £10.8 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £8.7 million, supported by disciplined cost management, while capital expenditures were minimal at £0.7 million, indicating efficient allocation of resources. The company’s ability to maintain positive cash flow despite competitive pressures underscores its operational resilience.
Diluted EPS of 23p demonstrates STV’s earnings capability, though its capital efficiency is tempered by a total debt of £67.2 million. The company’s operating cash flow covers interest obligations comfortably, but its leverage ratio suggests a balanced approach to growth financing. The modest capital expenditures highlight a focus on optimizing existing assets rather than aggressive expansion.
STV’s balance sheet shows £11.1 million in cash and equivalents against £67.2 million in total debt, indicating a leveraged but manageable position. The company’s liquidity appears adequate for near-term obligations, though its debt load warrants monitoring. The absence of significant capex commitments provides flexibility to prioritize debt reduction or strategic investments.
STV’s growth is driven by its digital expansion and content production capabilities, though revenue growth remains moderate. The company maintains a shareholder-friendly dividend policy, with a dividend per share of 11.3p, reflecting a commitment to returning capital despite its leveraged position. Future growth may hinge on further digital monetization and content licensing opportunities.
With a market cap of approximately £76.6 million, STV trades at a modest valuation, likely reflecting its niche market position and leveraged balance sheet. The negative beta of -0.061 suggests low correlation with broader market movements, potentially appealing to investors seeking defensive exposure to UK media.
STV’s strategic advantages lie in its regional dominance, multi-platform distribution, and content production capabilities. The outlook remains cautiously optimistic, with digital growth offsetting broadcast declines. However, advertising volatility and debt management will be critical to sustaining profitability. The company’s ability to adapt to evolving media consumption trends will determine its long-term success.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |