investorscraft@gmail.com

Intrinsic ValueStevanato Group S.p.A. (STVN)

Previous Close$15.58
Intrinsic Value
Upside potential
Previous Close
$15.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stevanato Group S.p.A. operates in the pharmaceutical and healthcare packaging industry, specializing in high-value containment solutions and delivery systems for injectable drugs. The company generates revenue through two primary segments: Biopharmaceutical and Diagnostic Solutions, which includes glass vials, cartridges, and syringes, and Engineering, which provides production systems and consulting services. Stevanato serves a global clientele, including leading pharmaceutical and biotech firms, positioning itself as a critical enabler of drug safety and efficacy. The company’s market position is reinforced by its technological expertise, regulatory compliance, and long-standing relationships with blue-chip customers. Its focus on innovation, such as ready-to-use solutions and advanced glass coatings, differentiates it in a competitive but fragmented market. With increasing demand for biologics and injectables, Stevanato is well-placed to capitalize on industry tailwinds, though it faces pricing pressures and raw material volatility.

Revenue Profitability And Efficiency

In FY 2024, Stevanato reported revenue of €1.10 billion, with net income of €117.8 million, reflecting a net margin of approximately 10.7%. Diluted EPS stood at €0.43, supported by disciplined cost management. Operating cash flow was €155.8 million, though capital expenditures of €302.6 million indicate heavy investment in capacity expansion, likely to drive future growth. The company’s efficiency metrics suggest a balance between reinvestment and profitability.

Earnings Power And Capital Efficiency

Stevanato’s earnings power is underpinned by its recurring revenue model and high-margin engineering services. The company’s capital efficiency is tempered by significant capex, which may pressure near-term returns but aligns with long-term growth in biologics demand. Operating cash flow covers interest obligations comfortably, though leverage from €429 million in total debt warrants monitoring as expansion continues.

Balance Sheet And Financial Health

Stevanato’s balance sheet shows €98.3 million in cash against €429 million in total debt, indicating moderate leverage. The debt level is manageable given stable cash flows, but the high capex suggests reliance on external financing. Shareholders’ equity remains robust, supporting further investment. Liquidity appears adequate, with no immediate refinancing risks evident.

Growth Trends And Dividend Policy

Revenue growth is likely driven by expanding biologics production and geographic penetration. The company paid a dividend of €0.058 per share, signaling a commitment to shareholder returns despite reinvestment needs. Future dividend hikes may depend on capex moderation and sustained profitability. Industry trends favor Stevanato, but execution risks in scaling operations persist.

Valuation And Market Expectations

At a diluted EPS of €0.43, Stevanato’s valuation reflects market expectations for mid-teens earnings growth, supported by sector tailwinds. The stock’s premium hinges on execution of capacity expansions and margin stability. Comparables suggest the market prices Stevanato as a growth-play in specialty pharma packaging.

Strategic Advantages And Outlook

Stevanato’s strategic advantages include its technological leadership, regulatory expertise, and entrenched customer relationships. The outlook is positive, with biologics demand and outsourcing trends driving growth. However, supply chain risks and competitive pressures could challenge margin expansion. The company’s focus on innovation and scalability positions it well for long-term success.

Sources

Company filings, FY 2024 financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount