Data is not available at this time.
Starwood Property Trust, Inc. (STWD) is a leading commercial real estate finance company specializing in debt and equity investments across the U.S. and Europe. The firm operates as a mortgage real estate investment trust (REIT), generating revenue primarily through interest income from its diversified loan portfolio, which includes senior mortgages, mezzanine loans, and commercial mortgage-backed securities. Its business model capitalizes on the inefficiencies in the commercial real estate lending market, leveraging its expertise to source and underwrite high-yield opportunities. Starwood Property Trust distinguishes itself through its vertically integrated platform, which combines origination, underwriting, and asset management capabilities. This allows the company to maintain a competitive edge in securing attractive risk-adjusted returns. The firm’s market position is further strengthened by its affiliation with Starwood Capital Group, a global private investment firm, providing access to proprietary deal flow and deep industry relationships. STWD’s focus on transitional and value-add commercial real estate assets positions it as a key player in bridging financing gaps left by traditional lenders, particularly in periods of market dislocation.
In FY 2024, Starwood Property Trust reported revenue of $1.95 billion, with net income of $360 million, translating to diluted EPS of $1.12. The company’s operating cash flow stood at $646.6 million, reflecting strong cash generation from its interest-earning assets. Notably, STWD maintains capital efficiency with no reported capital expenditures, underscoring its asset-light business model. The firm’s profitability is driven by its ability to secure high-yield loans while managing credit risk effectively.
STWD’s earnings power is anchored in its diversified loan portfolio, which generates stable interest income. The company’s capital efficiency is evident in its ability to deploy debt and equity capital at attractive spreads, supported by its low overhead structure. With no capital expenditures, STWD can allocate nearly all its operating cash flow toward dividend distributions and reinvestment, enhancing shareholder returns.
As of FY 2024, Starwood Property Trust held $377.8 million in cash and equivalents, against total debt of $9.01 billion. The company’s leverage ratio reflects its reliance on debt financing to fund its loan portfolio, a common practice among mortgage REITs. While the high debt load necessitates careful liquidity management, STWD’s diversified asset base and strong cash flow provide a buffer against potential credit risks.
STWD has demonstrated consistent growth in its loan portfolio, supported by its ability to capitalize on market opportunities. The company maintains a robust dividend policy, with an annual dividend of $1.92 per share, offering an attractive yield. This aligns with its REIT structure, which mandates distributing most taxable income to shareholders. Future growth will likely hinge on its ability to source high-quality loans in a competitive environment.
The market values STWD based on its ability to generate stable income from its loan portfolio, with a focus on dividend sustainability. Current valuation metrics reflect investor confidence in its underwriting discipline and risk management. However, macroeconomic factors, such as interest rate fluctuations and commercial real estate market conditions, could influence future performance expectations.
Starwood Property Trust benefits from its affiliation with Starwood Capital Group, providing access to exclusive deal flow and industry expertise. Its vertically integrated platform and focus on transitional assets position it well to navigate market cycles. The outlook remains positive, contingent on its ability to maintain underwriting standards and capitalize on dislocations in the commercial real estate financing market.
10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |