Previous Close | $172.32 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Constellation Brands, Inc. operates as a leading international producer and marketer of beer, wine, and spirits, with a strong focus on premium and high-margin brands. The company’s beer segment, anchored by its ownership of Modelo and Corona in the U.S., drives the majority of revenue, benefiting from robust consumer demand and pricing power. Its wine and spirits portfolio includes well-known labels such as Kim Crawford and Svedka, catering to diverse consumer preferences. Constellation’s strategic emphasis on premiumization and brand differentiation positions it favorably in competitive markets, particularly in the U.S., where it holds a dominant share in the high-growth imported beer category. The company’s vertically integrated supply chain and distribution network enhance operational efficiency, while targeted marketing investments sustain brand loyalty. Despite facing regulatory challenges and shifting consumer trends, Constellation’s diversified portfolio and focus on innovation provide resilience against market volatility.
Constellation Brands reported revenue of $10.21 billion for FY2025, reflecting steady demand for its premium beer portfolio. However, net income was negative at -$81.4 million, primarily due to one-time charges and higher input costs. Operating cash flow remained robust at $3.15 billion, underscoring strong cash generation capabilities. Capital expenditures totaled $1.21 billion, indicating continued investment in capacity expansion and supply chain optimization.
The company’s diluted EPS of -$0.45 for FY2025 was impacted by non-recurring expenses, masking underlying earnings strength. Operating cash flow conversion highlights efficient working capital management, though elevated debt levels may weigh on future capital allocation flexibility. Constellation’s focus on high-margin beer sales supports sustained profitability, but wine and spirits segment performance remains a drag on overall returns.
Constellation’s balance sheet shows $68.1 million in cash and equivalents against total debt of $12.11 billion, indicating leveraged positioning. The debt load reflects historical acquisitions and investments in growth, but manageable liquidity and strong cash flow provide coverage. Shareholders’ equity remains pressured by recent losses, warranting close monitoring of leverage ratios and refinancing risks in a rising rate environment.
The company’s growth is driven by premium beer demand, with wine and spirits facing slower traction. Constellation maintains a shareholder-friendly dividend policy, distributing $4.03 per share annually, supported by stable cash flows. Strategic acquisitions and organic brand expansion are key priorities, though near-term earnings volatility may constrain dividend growth until profitability normalizes.
Market expectations for Constellation reflect optimism around its beer segment’s pricing power and market share gains, offset by concerns over wine/spirits underperformance and debt levels. Valuation multiples likely incorporate premiumization tailwinds, but execution risks and macroeconomic pressures could temper upside potential in the near term.
Constellation’s strategic advantages include its dominant imported beer portfolio, scalable distribution, and brand equity. The outlook hinges on premiumization trends, cost management, and debt reduction. While near-term headwinds persist, long-term growth prospects remain intact, supported by category leadership and innovation in high-demand segments.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |