Data is not available at this time.
Suncor Energy Inc. is a leading integrated energy company operating primarily in Canada, with a diversified portfolio spanning oil sands development, conventional and offshore oil production, refining, and marketing. The company’s core revenue model is built on upstream exploration and production, complemented by midstream and downstream operations, including refining crude oil into petroleum products and retail fuel distribution under brands like Petro-Canada. Suncor’s vertically integrated structure provides resilience against commodity price volatility, allowing it to capture value across the energy supply chain. As one of the largest players in the Canadian oil sands sector, Suncor holds a competitive advantage through long-life reserves, technological expertise in extraction, and strategic infrastructure ownership. The company also maintains a strong retail presence with over 1,800 Petro-Canada locations, reinforcing its market position as a domestic energy leader. In a transitioning energy landscape, Suncor has emphasized operational efficiency and cost discipline while investing in lower-carbon initiatives, positioning itself as a pragmatic player balancing traditional energy demand with evolving sustainability expectations.
In FY 2024, Suncor reported robust revenue of $54.9 billion, supported by stable production volumes and refining margins. Net income reached $6.0 billion, translating to diluted EPS of $4.73, reflecting disciplined cost management and operational efficiency. Operating cash flow of $16.0 billion underscores the company’s ability to generate substantial liquidity, while capital expenditures of $6.5 billion indicate sustained investment in core assets and growth projects.
Suncor’s earnings power is evident in its strong cash flow generation, which funds both reinvestment and shareholder returns. The company’s integrated model enhances capital efficiency, as downstream operations provide a hedge against upstream volatility. With a focus on high-return projects and operational synergies, Suncor maintains a balanced approach to capital allocation, prioritizing sustainable free cash flow.
Suncor’s balance sheet remains solid, with $3.5 billion in cash and equivalents against total debt of $14.7 billion. The company’s leverage is manageable, supported by strong cash flow coverage. Prudent financial management has enabled consistent dividend payments and opportunistic share buybacks, reinforcing its commitment to shareholder returns while maintaining flexibility for strategic investments.
Suncor has demonstrated a commitment to disciplined growth, focusing on optimizing existing assets and selectively expanding production capacity. The company’s dividend policy is robust, with an annual payout of $1.60 per share, reflecting confidence in its cash flow stability. Shareholder returns are further supported by a history of buybacks, aligning with its capital return framework.
Suncor’s valuation reflects its position as a cash-generative energy leader, trading at metrics in line with integrated peers. Market expectations hinge on sustained operational execution, commodity price stability, and progress in cost efficiency initiatives. The company’s ability to navigate energy transition risks while delivering returns remains a key focus for investors.
Suncor’s strategic advantages include its integrated operations, long-life reserves, and strong retail network. The outlook remains cautiously optimistic, with emphasis on operational excellence and balanced energy transition investments. While macroeconomic and regulatory uncertainties persist, the company’s resilient business model positions it to adapt to evolving market conditions while delivering shareholder value.
Company filings (10-K), investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |