Data is not available at this time.
Sumo Group Plc operates as a key player in the video game and entertainment industries, offering end-to-end creative development and co-development services. The company specializes in visual concept design, pre-production, game development, user-interface design, and post-release support across multiple platforms, including consoles, PC, handheld, and mobile devices. Its diversified service portfolio caters to a global clientele, spanning the UK, Europe, the US, India, and Canada, positioning it as a versatile partner in the gaming ecosystem. Sumo Group’s market position is bolstered by its ability to deliver high-quality development services, often collaborating with major publishers and independent studios. The company’s expertise in co-development allows it to participate in high-profile projects while mitigating risks associated with full-scale game production. Additionally, its financing services provide an added layer of support for clients, enhancing long-term partnerships. Operating in the competitive software infrastructure sector, Sumo Group differentiates itself through technical proficiency, scalability, and a reputation for reliability in an industry driven by innovation and tight deadlines.
For FY 2020, Sumo Group reported revenue of £68.9 million, with a net income of £1.6 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at £13.0 million, indicating healthy liquidity generation, though capital expenditures of £5.7 million suggest ongoing investments in development capabilities and infrastructure.
The company’s diluted EPS of 1.01p underscores its earnings capacity relative to its share base. While net income margins appear thin, the gaming industry’s project-based revenue model often leads to fluctuating profitability. The balance between operating cash flow and capital expenditures highlights efficient reinvestment to sustain growth.
Sumo Group maintained £10.8 million in cash and equivalents against £17.7 million in total debt, indicating a manageable leverage position. The absence of dividends suggests a focus on retaining earnings for operational flexibility and growth initiatives, aligning with its capital-light service model.
Revenue growth trends are not explicitly detailed, but the company’s global footprint and diversified service offerings provide a foundation for expansion. The lack of a dividend policy reflects a strategic emphasis on reinvesting cash flows into scaling operations and securing new development contracts.
With a beta of 0.86, Sumo Group exhibits lower volatility relative to the broader market, potentially appealing to risk-averse investors. The absence of a disclosed market cap limits valuation insights, but the company’s niche expertise in game development could command a premium in a growing industry.
Sumo Group’s strategic advantages lie in its technical expertise, collaborative development model, and global reach. The outlook remains cautiously optimistic, contingent on its ability to secure high-margin projects and navigate the cyclical nature of the gaming industry. Continued investment in talent and technology will be critical to maintaining competitiveness.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |