Data is not available at this time.
Northern Superior Resources Inc. operates as a junior mineral exploration company focused on discovering and developing gold properties in the prolific mining jurisdictions of Ontario and Québec, Canada. The company's core revenue model is centered on advancing its portfolio of early-stage exploration projects through methodical geological work, with the ultimate objective of delineating economically viable mineral resources that can be monetized through strategic partnerships, joint ventures, or eventual development. Its flagship Ti-pa-haa-kaa-ning gold property in northwestern Ontario represents a significant land package, while the Croteau Est and Lac Surprise properties in Québec add geographic diversification. Operating within the highly competitive precious metals exploration sector, the company targets underexplored regions with favorable geology, aiming to create shareholder value through discovery. Its market position is that of a typical micro-cap exploration company, reliant on equity markets to fund high-risk, high-reward exploration programs designed to make new gold discoveries in established Canadian mining camps.
As an exploration-stage company, Northern Superior has not yet generated any revenue from operations, which is typical for a junior miner focused solely on property evaluation. The company reported a net loss of approximately CAD 9.9 million for the period, reflecting the substantial costs associated with active exploration programs, administrative overhead, and professional fees. With no operating cash flow and significant expenditures directed toward advancing its mineral properties, the company's financial performance is measured by its ability to efficiently deploy capital toward discovery-driven activities rather than traditional profitability metrics.
The company's current earnings power is negative, as indicated by its diluted loss per share of CAD 0.0618 and negative operating cash flow of CAD 4.6 million. Capital efficiency is assessed by the effectiveness of exploration spending in adding value to its project portfolio through technical milestones like drill results and resource definition. The absence of capital expenditures in the period suggests a focus on generative exploration and early-stage work rather than major infrastructure development.
Northern Superior maintains a debt-free balance sheet, which is a significant advantage for a junior explorer, eliminating interest expense and repayment risk. The company held a cash position of approximately CAD 10.8 million at period-end, providing essential liquidity to fund near-term exploration activities and corporate operations. This cash balance, relative to its annual cash burn rate, represents the primary measure of its financial runway before requiring additional equity financing.
Growth for an exploration company is non-linear and is driven by successful drill results and project advancement. The company's value accretion is contingent on technical success across its portfolio of properties. Consistent with its early-stage status and need to reinvest all capital into exploration, Northern Superior does not pay a dividend, as retaining funds is critical for funding the high-cost activities required to advance its projects toward feasibility.
The company's market capitalization of approximately CAD 292 million reflects investor expectations for future discovery success rather than current financial metrics. The high beta of 3.043 indicates significant volatility and sensitivity to gold price movements and exploration news flow. Valuation is primarily based on the perceived potential of its land package and the market's assessment of geological prospectivity, with a premium often assigned to companies operating in Tier-1 jurisdictions like Ontario and Québec.
Northern Superior's strategic advantages include its 100% ownership of key properties in mining-friendly Canadian jurisdictions, providing operational control and leverage to exploration success. The outlook is inherently tied to the results of its exploration programs and the gold price environment. Future value creation will depend on its ability to systematically test its targets, demonstrate economic mineralization, and potentially attract partnership interest from larger mining companies to fund further advancement.
Company Financial StatementsPublic Market Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |