investorscraft@gmail.com

Intrinsic ValueSurgePays, Inc. (SURG)

Previous Close$1.14
Intrinsic Value
Upside potential
Previous Close
$1.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SurgePays, Inc. operates in the financial technology and telecommunications sectors, providing essential services to underbanked and underserved communities. The company’s core revenue model revolves around prepaid wireless services, mobile broadband, and financial transaction processing, targeting convenience stores and independent retailers. By leveraging its proprietary platform, SurgePays facilitates seamless transactions and connectivity solutions, positioning itself as a critical intermediary in niche markets with high demand for accessible and affordable digital services. The company’s strategic focus on high-margin, scalable products allows it to capitalize on recurring revenue streams while addressing gaps in financial inclusion and digital access. Its market position is bolstered by partnerships with regional distributors and a growing network of retail locations, though competition from larger fintech and telecom providers remains a challenge. SurgePays differentiates itself through localized service offerings and a lean operational structure, enabling agility in responding to evolving customer needs.

Revenue Profitability And Efficiency

SurgePays reported revenue of $60.9 million for the period, reflecting its ability to generate substantial top-line growth despite operating in competitive markets. However, the company posted a net loss of $45.7 million, with diluted EPS of -$2.39, indicating significant profitability challenges. Operating cash flow was negative at $21.3 million, while capital expenditures remained modest at $0.5 million, suggesting inefficiencies in converting revenue into sustainable cash generation.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight struggles in achieving operational leverage. While revenue demonstrates market traction, the inability to translate sales into profitability raises concerns about capital efficiency. The diluted EPS of -$2.39 underscores the need for cost optimization or revenue diversification to improve earnings power and shareholder value.

Balance Sheet And Financial Health

SurgePays maintains a relatively strong liquidity position with $11.8 million in cash and equivalents, providing a buffer against operational losses. Total debt stands at $4.6 million, indicating manageable leverage. However, the negative cash flow from operations could strain liquidity if not addressed, necessitating closer scrutiny of working capital management and long-term financing strategies.

Growth Trends And Dividend Policy

The company’s growth trajectory is marked by revenue potential but hampered by profitability issues. No dividends were distributed, aligning with its focus on reinvesting available capital into business expansion or operational improvements. Future growth will depend on scaling high-margin segments and achieving sustainable cost structures.

Valuation And Market Expectations

Given its current financial performance, SurgePays’ valuation likely reflects market skepticism about its path to profitability. Investors may be weighing its revenue growth against persistent losses, with the stock price potentially discounting future cash flows until clearer signs of earnings stabilization emerge.

Strategic Advantages And Outlook

SurgePays’ niche focus on underserved markets provides a defensible position, but execution risks remain high. The outlook hinges on improving operational efficiency and expanding high-margin services. Success in these areas could unlock value, though competitive pressures and macroeconomic factors pose ongoing challenges.

Sources

Company filings (10-K), CIK 0001392694

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount