Data is not available at this time.
Surge Copper Corp. operates as a mineral exploration company focused on the acquisition and development of copper-dominant properties in British Columbia, Canada. The company's core revenue model is entirely exploration-driven, with no current production income, relying instead on equity financing to fund advancement of its mineral assets. Its primary assets include the 100%-owned Ootsa Property, covering 87,574 hectares with significant copper-gold-silver-molybdenum mineralization, and the Berg Property, positioning the company within the critical minerals sector essential for electrification and green energy transitions. Surge Copper maintains a strategic position as a junior explorer in a mining-friendly jurisdiction with established infrastructure, targeting large-scale, bulk-tonnage deposits that could attract major mining partners or acquisition interest. The company's market position reflects the high-risk, high-reward profile typical of exploration-stage ventures, where value creation depends on successful resource definition and metallurgical outcomes rather than current cash flow. This focus on copper aligns with strong long-term demand fundamentals driven by global decarbonization trends, though the company remains several years from potential production decisions.
As an exploration-stage company, Surge Copper generated no revenue during the fiscal year, reflecting its pre-production status. The company reported a net loss of CAD 1.73 million, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 1.93 million, primarily funding exploration programs and corporate overhead, while capital expenditures remained minimal at CAD 17,283, indicating a focus on exploration rather than development-stage investments.
The company's earnings power remains unrealized, with diluted EPS of -CAD 0.0086 reflecting the exploratory phase of operations. Capital efficiency metrics are not yet meaningful given the absence of revenue generation. Current operations are funded through equity financing rather than operating cash flow, with capital allocation focused entirely on advancing mineral properties through geological work and drilling programs to increase resource confidence.
Surge Copper maintains a clean balance sheet with minimal debt of CAD 51,634 and cash reserves of CAD 1.88 million. The company's financial health is typical of junior explorers, with sufficient liquidity to fund near-term exploration programs but likely requiring additional financing to advance projects to development stages. The low debt level provides flexibility, though the absence of revenue necessitates periodic capital market access.
Growth is measured through resource expansion and technical advancement rather than financial metrics. The company focuses on increasing the scale and quality of its mineral resources through systematic exploration. No dividend payments are made, consistent with the reinvestment requirements of exploration-stage companies, with all capital directed toward property advancement and value creation through discovery.
With a market capitalization of approximately CAD 76.7 million, valuation reflects speculative interest in the company's mineral potential rather than current financial performance. The beta of 0.55 suggests moderate volatility relative to the market, though exploration stocks typically carry higher risk. Market expectations are tied to exploration success and commodity price outlooks, particularly copper's role in energy transition.
The company's strategic advantages include its large land package in a mining-friendly jurisdiction and exposure to copper's compelling long-term fundamentals. The outlook depends on successful exploration results, commodity price trends, and ability to secure development partnerships. Near-term focus will remain on resource definition and technical studies to advance projects toward economic assessment stages.
Company DescriptionFinancial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |