Data is not available at this time.
SUSE S.A. is a leading provider of enterprise-grade open source software solutions, specializing in Linux operating systems and container management. The company’s core offerings include the SUSE Linux Enterprise product family, which serves as a robust foundation for hybrid cloud, data center, and edge computing environments, and the SUSE Rancher product family, which focuses on container orchestration and storage. These solutions enable organizations to deploy and manage diverse workloads efficiently across multiple infrastructures. Operating in the competitive software infrastructure sector, SUSE distinguishes itself through its commitment to open-source innovation, flexibility, and interoperability, catering to enterprises seeking scalable and secure IT solutions. The company’s market position is reinforced by its long-standing expertise in Linux, strategic partnerships with major cloud providers, and a growing emphasis on Kubernetes-based container management, positioning it as a key player in the evolving hybrid cloud landscape.
In FY 2022, SUSE reported revenue of €653 million, reflecting its strong market presence in open-source enterprise solutions. However, the company posted a net loss of €39.5 million, with diluted EPS of -€0.23, indicating profitability challenges. Operating cash flow stood at €147.2 million, demonstrating solid cash generation, while capital expenditures were modest at €13.8 million, suggesting disciplined investment in growth initiatives.
SUSE’s operating cash flow of €147.2 million highlights its ability to convert revenue into cash, despite net losses. The company’s capital efficiency is underscored by its moderate capex relative to revenue, indicating a focus on scalable growth. However, negative net income and EPS suggest that earnings power remains under pressure, likely due to investments in R&D and market expansion.
SUSE maintains a balanced financial position with €177.5 million in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of €720.3 million indicates leverage, though the company’s strong cash flow generation helps mitigate refinancing risks. The balance sheet reflects a mix of growth-oriented debt and stable liquidity, supporting its hybrid cloud and open-source expansion strategy.
SUSE’s revenue growth is driven by demand for open-source and hybrid cloud solutions, though profitability remains a challenge. The company paid a dividend of €3.2 per share, signaling confidence in cash flow stability despite net losses. Future growth may hinge on expanding its container management offerings and deepening cloud partnerships, balancing reinvestment with shareholder returns.
With a market cap of €1.85 billion, SUSE trades at a revenue multiple reflective of its growth potential in open-source infrastructure. The beta of 0.593 suggests lower volatility compared to the broader market, aligning with its stable cash flows. Investors likely weigh its long-term hybrid cloud opportunity against near-term profitability concerns.
SUSE’s strategic advantages lie in its open-source expertise, hybrid cloud capabilities, and strong partner ecosystem. The outlook depends on its ability to monetize container management and Linux solutions while improving profitability. Continued innovation in Kubernetes and edge computing could strengthen its competitive position, though execution risks remain in a crowded software infrastructure market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |