investorscraft@gmail.com

Intrinsic ValueSilver Bull Resources, Inc. (SVB.TO)

Previous Close$0.31
Intrinsic Value
Upside potential
Previous Close
$0.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Silver Bull Resources, Inc. operates as an exploration-stage mining company focused on acquiring and developing mineral properties, primarily targeting silver and zinc deposits. Its flagship asset, the Sierra Mojada project in Mexico, spans 6,496 hectares and represents a significant undeveloped resource in a mining-friendly jurisdiction. The company also holds an option for the Beskauga copper-gold project in Kazakhstan, diversifying its geographic and commodity exposure. As a junior miner, Silver Bull competes in a capital-intensive sector where success hinges on resource delineation, permitting, and securing development financing. The company's market position remains speculative, typical of exploration-stage firms, with value contingent on advancing projects toward feasibility. Its strategy focuses on low-cost exploration in regions with established mining infrastructure, balancing risk and potential reward. The lack of near-term production differentiates it from revenue-generating peers, placing it in a higher-risk segment of the basic materials sector.

Revenue Profitability And Efficiency

As an exploration-stage company, Silver Bull reported no revenue in the period, with net losses of CAD 168,785 reflecting ongoing exploration expenditures. The negative operating cash flow of CAD 420,781 underscores the capital-intensive nature of mineral exploration, while minimal capital expenditures of CAD 1,068 suggest limited near-term development activity. The company's financials are typical of junior miners in the pre-production phase.

Earnings Power And Capital Efficiency

With negative EPS of CAD -0.0036 and no operating income, Silver Bull currently lacks earnings power. The company's capital efficiency metrics are not meaningful at this stage, as its projects remain in exploration. Future capital efficiency will depend on successful resource definition and the ability to transition projects toward economic viability.

Balance Sheet And Financial Health

Silver Bull maintains a debt-free balance sheet with CAD 545,961 in cash, providing limited runway for exploration activities. The absence of debt reduces financial risk, but the modest cash position may necessitate future financing to advance projects. The balance sheet reflects the company's early-stage status, with minimal tangible assets beyond exploration properties.

Growth Trends And Dividend Policy

Growth prospects hinge entirely on exploration success and project advancement, with no current production or dividend policy. The company's trajectory will depend on resource definition at Sierra Mojada and Beskauga, and its ability to attract development capital. Historical trends show consistent exploration focus without near-term revenue generation.

Valuation And Market Expectations

The CAD 10.9 million market capitalization reflects speculative investor expectations about resource potential, discounted for exploration risk and lack of near-term cash flows. The beta of 0.963 suggests moderate correlation with broader markets, typical for junior mining stocks. Valuation remains entirely prospective, tied to unproven mineral resources.

Strategic Advantages And Outlook

Silver Bull's strategic position rests on its projects in mining-friendly jurisdictions and management's exploration expertise. The outlook remains highly uncertain, dependent on exploration results and commodity price trends. Success would require significant additional capital and technical milestones, with the potential for substantial revaluation if resources are proven economic.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount