investorscraft@gmail.com

Intrinsic ValueStarvest plc (SVE.L)

Previous Close£11.70
Intrinsic Value
Upside potential
Previous Close
£11.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2019 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Starvest plc operates as a venture capital firm specializing in early to mid-stage investments, primarily within the natural resources sector, including minerals and precious metals exploration. The firm targets Alternative Investment Market (AIM) companies, providing growth capital ranging from £0.02 million to £0.3 million, with flexibility for larger commitments. Unlike traditional venture capital firms, Starvest does not actively manage its portfolio companies, though its directors often hold board positions in investee firms, ensuring oversight without operational involvement. The company’s niche focus on resource exploration aligns with cyclical commodity markets, exposing it to volatility but offering high upside potential during commodity booms. While its core expertise lies in mining and metals, Starvest has signaled diversification into agriculture and fertilizers, broadening its sector exposure. Its market position is defined by a selective, hands-off investment approach, catering to small-cap resource firms often overlooked by larger institutional investors.

Revenue Profitability And Efficiency

Starvest reported no revenue for FY 2022, reflecting its role as a holding company reliant on portfolio performance. Net income stood at -£5.87 million, driven by unrealized losses in its investments, while diluted EPS was -0.1 GBp. Operating cash flow was negative at -£0.27 million, though capital expenditures were negligible, indicating minimal overhead costs.

Earnings Power And Capital Efficiency

The firm’s earnings power is tied to the valuation swings of its illiquid, early-stage investments, leading to volatility in reported income. With no debt and £0.41 million in cash, Starvest maintains a lean balance sheet, but its capital efficiency hinges on successful exits or revaluations within its portfolio.

Balance Sheet And Financial Health

Starvest’s financial health is underpinned by a debt-free structure and £0.41 million in cash equivalents. However, its equity base is exposed to market-driven fluctuations in portfolio valuations, as evidenced by the FY 2022 net loss. The absence of leverage provides stability but limits financial flexibility for opportunistic investments.

Growth Trends And Dividend Policy

Growth is contingent on portfolio appreciation, with no dividends distributed in FY 2022. The firm’s strategy emphasizes long-term capital gains over income generation, typical of venture capital models. Recent diversification into agriculture suggests a broader investment thesis, though tangible results remain to be seen.

Valuation And Market Expectations

With a market cap of £6.82 million and a beta of 0.66, Starvest trades as a niche, low-correlation play on commodity exploration. The market appears to discount its near-term profitability challenges, focusing instead on potential uplifts from resource discoveries or sector tailwinds.

Strategic Advantages And Outlook

Starvest’s strategic edge lies in its sector specialization and selective deal flow. The outlook depends on commodity price trends and the success of its portfolio companies in advancing exploration projects. While high-risk, its hands-off model and diversified holdings could yield outsized returns if macro conditions favor natural resources.

Sources

Company description, financials, and market data provided by external API; no specific filings cited.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2020202120222023202420252026202720282029203020312032203320342035203620372038203920402041204220432044

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount