Data is not available at this time.
Silver One Resources Inc. operates as a junior exploration company focused on the acquisition, exploration, and development of silver-dominant mineral properties primarily in Nevada, USA, and Arizona. The company's core strategy centers on advancing its flagship Candelaria silver project, a past-producing asset with significant exploration potential, while maintaining a portfolio of earlier-stage prospects like the Cherokee and Phoenix properties. Operating within the highly competitive precious metals sector, Silver One targets district-scale opportunities in proven mining jurisdictions, leveraging geological expertise to identify undervalued assets. The company's revenue model is entirely exploration-driven, relying on equity financing to fund technical programs aimed at increasing resource estimates and demonstrating project economics. Its market position is that of an early-stage developer, competing for capital alongside numerous other junior miners while seeking to create shareholder value through mineral discovery and strategic project advancement.
As a pre-revenue exploration company, Silver One generated no operating income during the period, reflecting its development-stage status. The company reported a net loss of CAD 2.83 million, consistent with its focus on advancing mineral properties through exploration activities. Operating cash flow was negative CAD 1.47 million, while capital expenditures of CAD 2.82 million were directed toward property evaluation and development work. These financial metrics are characteristic of junior mining companies in the exploration phase, where significant capital is deployed before potential production.
Silver One currently lacks earnings power as it has not reached commercial production. The negative EPS of CAD 0.011 reflects the company's investment phase, where capital is allocated to exploration rather than income generation. Capital efficiency is measured through exploration progress rather than traditional financial returns, with funds primarily directed toward technical programs designed to increase property values. The company's ability to advance projects economically will determine future capital efficiency metrics.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 2.73 million, providing liquidity for near-term exploration activities. With no long-term debt obligations, Silver One's financial risk profile remains low, though it requires periodic equity financing to sustain operations. The balance sheet strength lies in its mineral property interests, particularly the Candelaria project, which represents the primary asset value beyond current cash reserves.
Growth is measured through exploration milestones rather than financial metrics, with progress dependent on successful resource definition and project advancement. The company does not pay dividends, consistent with its development-stage status where all capital is reinvested into exploration programs. Future growth potential hinges on demonstrating economic viability at its key properties and potentially advancing toward development decisions, though this remains several years from realization.
With a market capitalization of approximately CAD 108.9 million, valuation reflects investor expectations for future resource growth and project development success rather than current financial performance. The high beta of 1.912 indicates significant volatility and sensitivity to silver price movements and exploration news flow. Market expectations are centered on exploration results from the Candelaria project and the company's ability to demonstrate economic potential through technical studies.
Silver One's strategic advantages include its focus on silver-dominant assets in mining-friendly jurisdictions and its debt-free capital structure. The outlook remains contingent on successful exploration outcomes and the ability to secure additional funding as needed. Near-term catalysts include exploration results from Candelaria and progress on metallurgical testing. The company faces typical junior mining risks including funding requirements, exploration uncertainty, and commodity price volatility that will influence its development trajectory.
Company financial statementsTSXV filingsCorporate description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |