Data is not available at this time.
Silvercorp Metals Inc. operates as a mid-tier silver producer with a diversified portfolio of mining assets in China and Mexico. The company’s core revenue model is built on the extraction and sale of silver, gold, lead, and zinc, with its flagship Ying Mining District in China contributing significantly to production. Silvercorp’s vertically integrated operations, from exploration to processing, enhance cost efficiency and margin stability. The company competes in the volatile precious and base metals sector, where pricing is heavily influenced by global macroeconomic trends and industrial demand. Its strategic focus on high-grade, low-cost mines positions it favorably against peers, particularly in a rising silver price environment. With expansion projects like La Yesca in Mexico, Silvercorp aims to diversify geopolitical risk while capitalizing on North American mining opportunities. The company’s disciplined approach to capital allocation and exploration underscores its resilience in cyclical commodity markets.
In FY 2024, Silvercorp reported revenue of CAD 215.2 million, with net income of CAD 36.3 million, reflecting a net margin of approximately 16.9%. Operating cash flow stood at CAD 91.6 million, demonstrating robust cash generation relative to revenue. Capital expenditures of CAD 63.5 million were primarily directed toward sustaining and expanding production capacity, indicating a balanced reinvestment strategy.
The company’s diluted EPS of CAD 0.20 highlights its ability to translate mining output into shareholder returns. With a capital expenditure-to-operating-cash-flow ratio of 69%, Silvercorp maintains prudent capital discipline. Its low-cost operations, evidenced by consistent positive net income despite commodity price fluctuations, underscore efficient resource management.
Silvercorp’s balance sheet remains strong, with CAD 152.9 million in cash and equivalents against minimal total debt of CAD 1.3 million, yielding a net cash position. This liquidity provides flexibility for growth initiatives and buffers against operational risks. The near-debt-free structure enhances financial resilience in a capital-intensive industry.
While organic growth is driven by exploration and development projects like La Yesca, the company has maintained a modest dividend yield, distributing CAD 0.0347 per share annually. Its focus on reinvestment suggests prioritization of resource expansion over aggressive shareholder payouts, aligning with long-term value creation in volatile metal markets.
At a market cap of CAD 1.11 billion, Silvercorp trades at approximately 5.1x revenue and 30.5x net income, reflecting investor expectations for silver price appreciation and operational scalability. The beta of 1.21 indicates higher volatility relative to the broader market, typical of commodity-linked equities.
Silvercorp’s competitive edge lies in its low-cost mines, geographic diversification, and disciplined cost management. The outlook remains tied to silver demand dynamics, particularly industrial and investment demand. Strategic expansions and exploration success could further solidify its position as a mid-tier leader in the silver mining sector.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |