investorscraft@gmail.com

Intrinsic ValueSavara Inc. (SVRA)

Previous Close$5.40
Intrinsic Value
Upside potential
Previous Close
$5.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Savara Inc. is a clinical-stage biopharmaceutical company focused on developing innovative therapies for rare respiratory diseases. The company’s pipeline centers on addressing unmet medical needs in conditions such as autoimmune pulmonary alveolar proteinosis (aPAP) and other orphan lung diseases. Its lead candidate, molgramostim nebulizer solution, is in late-stage clinical trials, positioning Savara as a potential leader in niche respiratory therapeutics. The company operates in a high-barrier, high-reward segment of the biotech industry, where successful drug development can command premium pricing and strong market exclusivity. Savara’s revenue model is currently pre-commercial, relying on funding from partnerships, grants, and equity raises to advance its clinical programs. Its market position hinges on clinical execution, regulatory milestones, and eventual commercialization success in rare disease markets with limited competition.

Revenue Profitability And Efficiency

Savara reported no revenue in the period, reflecting its pre-commercial stage. Net income stood at -$95.9 million, with an EPS of -$0.48, underscoring significant R&D and operational expenditures. Operating cash flow was -$89.1 million, while capital expenditures were minimal at -$25,000, indicating a focus on clinical development over physical infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency is currently low, as expected for a clinical-stage biotech, with resources directed toward advancing molgramostim through pivotal trials. Future earnings power depends on successful commercialization or strategic partnerships.

Balance Sheet And Financial Health

Savara held $15.1 million in cash and equivalents, with total debt of $26.7 million, suggesting a constrained liquidity position. The absence of revenue and high burn rate may necessitate additional financing. The balance sheet reflects the typical financial profile of a development-stage biotech, with solvency tied to near-term funding events.

Growth Trends And Dividend Policy

Growth is entirely pipeline-driven, with progress in clinical trials being the primary catalyst. The company does not pay dividends, retaining all capital for R&D. Investor returns are contingent on clinical milestones, regulatory approvals, or acquisition potential.

Valuation And Market Expectations

The market likely values Savara based on its clinical pipeline’s potential, with a focus on molgramostim’s Phase 3 outcomes. The absence of revenue and negative earnings make traditional valuation metrics inapplicable, leaving the stock sensitive to binary clinical and regulatory developments.

Strategic Advantages And Outlook

Savara’s focus on rare respiratory diseases offers a differentiated niche with limited competition and high unmet need. Its success hinges on molgramostim’s efficacy and regulatory approval. The outlook remains speculative, with upside tied to clinical success and downside risk from trial failures or funding shortfalls.

Sources

Company filings, CIK 0001160308

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount