investorscraft@gmail.com

Intrinsic ValueSaverOne 2014 Ltd (SVRE)

Previous Close$0.82
Intrinsic Value
Upside potential
Previous Close
$0.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SaverOne 2014 Ltd operates in the automotive technology sector, specializing in solutions that enhance driver safety by preventing mobile phone distractions. The company's core revenue model is built on licensing its proprietary technology to automotive manufacturers and fleet operators, integrating its systems into vehicles to mitigate distracted driving risks. SaverOne's products leverage real-time monitoring and intervention mechanisms, positioning it as a niche player in the growing market for advanced driver-assistance systems (ADAS). The company competes in a rapidly evolving industry where regulatory pressures and consumer demand for safety features are driving adoption. Its market position is bolstered by partnerships with OEMs, though it faces competition from larger tech and automotive suppliers with broader ADAS portfolios. SaverOne's focus on a specific pain point—distracted driving—differentiates its offering, but scalability depends on wider industry adoption and regulatory mandates.

Revenue Profitability And Efficiency

SaverOne reported revenue of $1.68 million for the period, reflecting early-stage commercialization efforts. The company's net loss of $34.94 million and negative operating cash flow of $34.41 million highlight significant investment in R&D and market penetration. Capital expenditures were minimal at $79,000, suggesting a asset-light operational model. The diluted EPS of -$0.36 underscores the challenges of achieving profitability amid high upfront costs.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow indicate limited near-term earnings power, with capital primarily allocated to growth initiatives. The absence of positive operating leverage suggests SaverOne is in a pre-revenue scaling phase, where capital efficiency metrics remain unfavorable until broader adoption of its technology materializes.

Balance Sheet And Financial Health

SaverOne holds $13.30 million in cash and equivalents against $7.41 million in total debt, providing a modest liquidity buffer. With no dividend payouts and a focus on reinvestment, the balance sheet reflects a growth-oriented but high-risk profile. The company's financial health hinges on its ability to secure additional funding or achieve revenue traction to offset ongoing losses.

Growth Trends And Dividend Policy

Growth is driven by regulatory tailwinds and partnerships, though revenue remains nascent. The company does not pay dividends, reinvesting all resources into technology development and market expansion. Future trends depend on adoption rates among automotive OEMs and potential regulatory mandates for distracted driving solutions.

Valuation And Market Expectations

The market likely prices SaverOne as a speculative growth stock, given its early-stage losses and unproven scalability. Valuation metrics are challenging to apply due to negative earnings, leaving investor sentiment tied to long-term technology adoption and partnership announcements.

Strategic Advantages And Outlook

SaverOne's strategic advantage lies in its focused safety technology, but execution risks are high. The outlook depends on securing OEM partnerships and regulatory support. Success would require scaling production and overcoming competition, while failure could lead to liquidity constraints given current cash burn rates.

Sources

Company filings, CIK 0001894693

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount