Data is not available at this time.
Silver Storm Mining Ltd. operates as a mineral resource exploration company focused on acquiring, exploring, and developing silver-dominant properties in Mexico. The company's primary asset is the 100%-owned San Diego Project, covering 91.65 hectares in the prolific Durango State. This project represents the core of its strategy to define and advance high-grade silver, zinc, copper, lead, and gold deposits. Silver Storm's business model is entirely focused on the pre-production stage, generating no operating revenue as it allocates capital to drilling, resource definition, and technical studies. The company's market position is that of a junior exploration firm, competing for investor capital in a highly speculative segment of the basic materials sector. Its success is contingent on proving the economic viability of its sole asset, with the ultimate goal of attracting a development partner or positioning itself for a future production decision. The 2023 rebranding from Golden Tag Resources to Silver Storm Mining underscores its strategic pivot towards silver as its primary target metal, aligning its corporate identity with its core asset's potential.
As a pre-revenue exploration company, Silver Storm Mining reported zero revenue for the period. The company's financial performance is measured by its ability to manage exploration expenditures against its cash reserves. It reported a net loss of CAD 13.95 million, reflecting significant investment in advancing its San Diego Project. Operating cash flow was negative CAD 8.52 million, which is typical for a company in this developmental stage, as all activities are cash-consuming with no offsetting income streams.
The company's earnings power is currently negative, with a diluted EPS of -CAD 0.0303, as it has not yet reached commercial production. Capital efficiency is directed toward exploratory drilling and resource expansion, with capital expenditures of CAD 62,333 during the period. The primary measure of capital allocation effectiveness is the progression of the mineral resource estimate and the technical de-risking of the San Diego Project, rather than traditional profitability metrics.
Silver Storm maintains an exploration-stage balance sheet with CAD 2.35 million in cash and equivalents. It carries a modest total debt of CAD 1.20 million. The company's financial health is characterized by its reliance on equity financing to fund ongoing exploration programs. The balance between its cash position and its consistent cash burn rate will be a critical factor in determining the timing of future capital raises to sustain operations.
Growth is solely defined by the technical advancement of the San Diego Project, including resource size increases and metallurgical recoveries. The company does not pay a dividend, which is standard for exploration-stage firms, as all available capital is reinvested into property evaluation and development. Future growth trajectories are entirely dependent on successful exploration results and the project's progression along the development pathway.
With a market capitalization of approximately CAD 169.5 million, the market valuation reflects speculative expectations for the San Diego Project's potential rather than current financial performance. The beta of 1.334 indicates higher volatility than the market, which is typical for junior mining stocks whose fortunes are tied to commodity prices and single-asset exploration success. The valuation is a bet on future resource conversion and project economics.
The company's strategic advantage lies in its control of a 100%-owned asset in a mining-friendly jurisdiction with historical production. The outlook is inherently tied to exploration outcomes and silver price movements. Key near-term milestones include further resource definition and technical studies. The primary challenge is securing sufficient funding to advance the project to a decision point while navigating the inherent risks of mineral exploration.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |