Data is not available at this time.
Severn Trent Plc is a leading UK-based water and sewerage utility, operating primarily in England and Wales. The company’s core operations are divided into two segments: Regulated Water and Waste Water, which serves around 4.8 million households and businesses, and Business Services, which focuses on renewable energy generation, land management, and contract services for industrial and municipal clients. As a regulated utility, Severn Trent benefits from stable revenue streams underpinned by long-term regulatory frameworks, ensuring predictable cash flows. Its Business Services segment diversifies revenue by leveraging renewable energy projects, including anaerobic digestion, hydropower, and solar technology, while also providing specialized water and waste management solutions to the UK Ministry of Defense and private developers. The company holds a strong market position in the Midlands and Wales, supported by its infrastructure investments and operational efficiency. Its dual focus on essential utility services and value-added business solutions positions it as a resilient player in the utilities sector, balancing regulatory compliance with growth initiatives.
Severn Trent reported revenue of £2.34 billion for FY 2024, with net income of £140.2 million, reflecting the stable but low-margin nature of regulated utilities. The company’s operating cash flow of £813.3 million underscores its ability to generate consistent liquidity, though significant capital expenditures of £1.17 billion highlight ongoing infrastructure investments. Diluted EPS of 51p indicates modest profitability, typical for the sector.
The company’s earnings power is constrained by regulatory caps on returns, but its diversified Business Services segment provides supplementary income. Capital efficiency is challenged by high infrastructure upkeep costs, yet its renewable energy initiatives and contract services contribute to long-term value creation. Operating cash flow coverage of capital expenditures remains a key focus for sustainable growth.
Severn Trent’s balance sheet shows £953.2 million in cash and equivalents against total debt of £8.27 billion, reflecting the capital-intensive nature of the business. The high debt load is typical for utilities but is managed within regulatory frameworks. Liquidity appears adequate, supported by stable cash flows, though leverage remains a consideration for investors.
Growth is driven by regulated asset bases and renewable energy projects, with limited organic expansion due to regulatory constraints. The company maintains a shareholder-friendly dividend policy, with a dividend per share of 118.78p, appealing to income-focused investors. Future growth may hinge on efficiency gains and selective business services expansion.
With a market cap of £8.22 billion and a beta of 0.35, Severn Trent is viewed as a low-volatility defensive stock. Valuation metrics reflect its stable but slow-growth profile, with investors prioritizing dividend yield over capital appreciation. Regulatory outcomes and infrastructure investments will influence future performance.
Severn Trent’s strategic advantages include its regulated monopoly position, diversified revenue streams, and commitment to sustainability through renewable energy. The outlook remains stable, with regulatory frameworks ensuring predictable returns. Challenges include balancing capital expenditures with shareholder returns, but the company’s resilient business model supports long-term viability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |