Data is not available at this time.
Savers Value Village, Inc. operates as a thrift retailer, offering second-hand merchandise across a broad range of categories, including apparel, accessories, home goods, and electronics. The company sources its inventory through donations, partnerships with non-profits, and bulk purchases, enabling a low-cost procurement model. Its revenue is primarily driven by retail sales, with a focus on value-conscious consumers seeking affordable, sustainable shopping alternatives. The thrift retail sector is highly fragmented, but Savers Value Village has carved out a niche by combining scale with a curated selection of quality used goods. The company differentiates itself through its large store footprint, efficient supply chain, and strong community ties, positioning it as a leader in the sustainable retail space. Its business model aligns with growing consumer trends toward circular economy practices and environmentally conscious consumption.
For FY 2024, Savers Value Village reported revenue of $1.54 billion, with net income of $29.03 million, reflecting a net margin of approximately 1.9%. The company generated $134.28 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled $105.88 million, indicating ongoing investments in store operations and growth initiatives. The diluted EPS of $0.17 suggests modest profitability relative to its revenue base.
The company’s earnings power is constrained by its low net margin, though its operating cash flow remains healthy. Capital efficiency appears moderate, with capex representing a significant portion of operating cash flow. The thrift retail model inherently operates on thin margins, but Savers Value Village’s ability to sustain positive net income and cash flow underscores its operational resilience in a competitive market.
Savers Value Village’s balance sheet shows $149.97 million in cash and equivalents against $1.30 billion in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s consistent operating cash flow provides some cushion. Shareholders’ equity is not provided, but the debt-to-revenue ratio of approximately 0.85 suggests a reliance on borrowed capital to fund operations and expansion.
Revenue growth trends are not explicitly detailed, but the thrift retail sector benefits from sustained demand for affordable and sustainable shopping options. The company does not currently pay dividends, reinvesting cash flow into operations and potential expansion. Future growth may hinge on store footprint expansion, operational efficiency improvements, and leveraging consumer shifts toward second-hand retail.
With a diluted EPS of $0.17 and no dividend yield, Savers Value Village’s valuation likely hinges on growth prospects and margin improvement potential. Market expectations may be tempered by its high debt levels and thin profitability, though the sustainable retail trend could support long-term investor interest. Comparable thrift retailers trade at modest multiples, reflecting the sector’s competitive dynamics.
Savers Value Village’s strategic advantages include its scalable thrift model, strong supplier relationships, and alignment with sustainability trends. The outlook depends on its ability to manage debt, improve margins, and capitalize on growing demand for second-hand goods. Operational efficiency and store expansion will be critical to sustaining growth in a price-sensitive market. Macroeconomic factors, such as consumer spending trends, will also influence performance.
Company filings (CIK: 0001883313), FY 2024 financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |