Data is not available at this time.
Sodexo S.A. is a global leader in integrated facilities management and food services, operating across corporate, healthcare, education, and government sectors. The company’s diversified revenue model includes on-site services (food, cleaning, security), benefits and rewards programs (employee incentives, expense management), and personal and home services (childcare, concierge). Its broad service portfolio positions it as a one-stop solution for clients seeking operational efficiency and enhanced employee well-being. Sodexo’s market strength lies in its ability to bundle services, creating stickiness with long-term contracts and recurring revenue streams. The company competes in a fragmented industry but differentiates through scale, global reach, and a strong reputation for quality and sustainability. Its focus on integrated solutions and digital transformation (e.g., mobile apps for meal vouchers) reinforces its competitive edge in an evolving market.
Sodexo reported FY2024 revenue of €23.8 billion, reflecting steady demand across its core segments. Net income stood at €168 million, with diluted EPS of €1.13, indicating moderate profitability amid cost pressures. Operating cash flow was robust at €1.32 billion, supporting reinvestment and debt management. Capital expenditures of €358 million suggest disciplined growth spending, aligned with service digitization and sustainability initiatives.
The company’s earnings power is underpinned by high-margin contracts and operational leverage, though net margins remain modest (~0.7%). Free cash flow generation (operating cash flow minus capex) of €962 million highlights efficient capital deployment. Sodexo’s asset-light model and recurring revenue streams provide stability, but sector-specific headwinds (e.g., labor costs) require ongoing cost optimization.
Sodexo maintains a solid liquidity position with €2.14 billion in cash and equivalents against total debt of €5.47 billion. The balance sheet reflects manageable leverage, supported by strong cash flow coverage. Debt maturity profiles and covenant compliance are key monitorables, though the company’s investment-grade profile mitigates near-term risks.
Organic growth is driven by contract wins in healthcare and education, while geographic expansion (e.g., emerging markets) offers incremental opportunities. The dividend payout (€2.65 per share) signals confidence in cash flow stability, with a yield ~3% (based on current market cap). Shareholder returns are balanced with reinvestment in technology and ESG initiatives.
At a market cap of ~€8.61 billion, Sodexo trades at a P/E of ~15x (FY2024 EPS), reflecting moderate growth expectations. The low beta (0.41) suggests defensive positioning, with valuation supported by recurring revenue and sector resilience.
Sodexo’s scale, contract diversification, and focus on ESG (e.g., waste reduction, sustainable sourcing) are long-term differentiators. Near-term challenges include inflationary pressures, but its pricing power and cost controls position it for margin recovery. The outlook remains stable, with growth tied to outsourcing trends and digital adoption.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |