Data is not available at this time.
SHW AG operates in the industrial machinery sector, specializing in hydraulic pumps, powder metallurgy components, and brake discs for automotive and heavy machinery applications. The company serves a diversified clientele, including passenger vehicle manufacturers, truck and off-highway markets, and agricultural and construction equipment producers. Its product portfolio includes precision-engineered components such as oil pumps, vacuum pumps, sintered gearwheels, and lightweight composite brake discs, catering to stringent industry standards. SHW AG’s market position is bolstered by its long-standing expertise, with roots dating back to 1365, and its subsidiary relationship with PANKL AG, which provides strategic stability. The company operates across Germany, Europe, the US, and Asia, leveraging regional demand for high-performance automotive components. While it faces competition from global industrial suppliers, SHW AG differentiates itself through specialized engineering capabilities and a focus on efficiency-driven solutions for combustion and electric vehicle systems.
In FY 2022, SHW AG reported revenue of €472.5 million, reflecting its established presence in automotive supply chains. However, the company posted a net loss of €6.7 million, indicating margin pressures, possibly from input cost inflation or operational inefficiencies. Operating cash flow stood at €17.9 million, but significant capital expenditures (€41.5 million) suggest ongoing investments in production capacity or technology upgrades.
The diluted EPS of €0 and negative net income highlight challenges in translating revenue into profitability. Capital efficiency metrics are strained, with high capex relative to operating cash flow, signaling potential reinvestment needs to maintain competitiveness. The absence of dividend payouts further underscores prioritization of liquidity over shareholder returns.
SHW AG’s balance sheet shows €12.9 million in cash against €115.3 million in total debt, indicating leveraged positioning. The debt burden may constrain financial flexibility, though the company’s subsidiary backing could provide stability. Working capital dynamics are unclear without receivables or inventory data.
Revenue trends are undisclosed, but the net loss and zero dividends suggest a focus on restructuring or growth initiatives rather than immediate returns. The lack of a dividend policy aligns with reinvestment priorities, though it may deter income-focused investors.
With a market cap of €122.3 million and a beta of 0.535, SHW AG is perceived as relatively low-risk but with limited growth expectations. The valuation likely reflects skepticism about near-term profitability recovery, given the FY 2022 loss.
SHW AG’s niche expertise in precision components and long-term industry relationships are key advantages. However, its outlook depends on improving operational efficiency and adapting to electric vehicle trends. Strategic investments in capex could yield future benefits, but debt management remains critical.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |