Data is not available at this time.
Latham Group, Inc. operates in the residential and commercial swimming pool industry, specializing in fiberglass and vinyl liner pools. The company generates revenue through the design, manufacturing, and distribution of pool products, including in-ground pools, pool liners, and related accessories. Its vertically integrated model allows for control over production, distribution, and installation, enhancing efficiency and customer satisfaction. Latham holds a strong position in North America, leveraging its brand recognition and extensive dealer network to maintain market share. The company competes in a fragmented industry, differentiating itself through product innovation, durability, and a focus on sustainable materials. Its strategic partnerships with builders and distributors reinforce its leadership in fiberglass pools, a segment experiencing steady demand growth due to consumer preference for low-maintenance solutions.
Latham reported revenue of $508.5 million for FY 2024, reflecting its scale in the pool manufacturing sector. However, the company posted a net loss of $17.9 million, with diluted EPS of -$0.15, indicating margin pressures or one-time costs. Operating cash flow was positive at $61.3 million, suggesting core operations remain cash-generative. Capital expenditures totaled $20.1 million, aligning with maintenance and growth investments.
Despite the net loss, Latham’s operating cash flow demonstrates underlying earnings potential. The company’s capital efficiency is moderated by its debt load, but its ability to generate cash from operations supports reinvestment and debt servicing. Further analysis of gross margins and fixed-cost absorption would clarify operational leverage and scalability.
Latham’s balance sheet shows $56.4 million in cash and equivalents against $310.8 million in total debt, indicating a leveraged position. The absence of dividends aligns with its focus on debt management and growth. Liquidity appears manageable given positive operating cash flow, but refinancing risks or interest rate exposure could pressure financial flexibility.
The company’s growth is tied to housing trends and discretionary spending on pool installations. No dividends are paid, as Latham prioritizes reinvestment and balance sheet stabilization. Long-term demand for fiberglass pools and market share gains could drive top-line expansion, though cyclicality remains a risk.
With a negative EPS, traditional valuation metrics are less informative. Investors likely focus on revenue multiples or discounted cash flow models, weighing Latham’s market position against macroeconomic sensitivities. The stock’s performance may hinge on margin recovery and debt reduction progress.
Latham’s strengths include its vertically integrated model and leadership in fiberglass pools. Challenges include navigating input cost volatility and interest rate impacts on housing. The outlook depends on execution in a competitive, cyclical industry, with opportunities in product innovation and geographic expansion.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |