Data is not available at this time.
Silver Wolf Exploration Ltd. operates as a junior mineral exploration company focused on discovering and developing precious metal deposits, primarily silver and gold, in North America. The company's core business model centers on acquiring, exploring, and advancing early-stage mineral properties with the objective of defining economically viable resources that can be developed or attract partnership interest from larger mining entities. Silver Wolf's current portfolio includes the Ana Maria property in Mexico, consisting of 2,549 hectares across nine concessions, and the smaller El Laberinto Project, demonstrating a strategic focus on underexplored but geologically prospective regions. As an exploration-stage entity, the company generates no operating revenue and is entirely dependent on equity financing to fund its technical programs, geological assessments, and drilling campaigns aimed at proving resource potential. The company competes in the highly speculative junior mining sector, where success hinges on technical discovery, capital market access, and the ability to navigate complex regulatory environments across international jurisdictions. Silver Wolf's market position is that of a micro-cap explorer, requiring significant technical success to advance toward development and create shareholder value through resource definition rather than near-term production.
As an exploration-stage company, Silver Wolf generated no revenue during the period, which is typical for entities focused solely on mineral property evaluation. The company reported a net loss of CAD 386,644, reflecting the high costs associated with mineral exploration activities, administrative overhead, and professional fees. Operating cash flow was positive at CAD 340,004, primarily driven by financing activities rather than operations, while capital expenditures were minimal at CAD 997, indicating limited field activity during this reporting period.
Silver Wolf's earnings power remains unrealized as the company has not advanced any properties to production. The negative EPS of CAD 0.0094 reflects the pre-revenue nature of mineral exploration. Capital efficiency metrics are not meaningful at this stage, as the company's primary focus is on deploying capital toward high-risk exploration with the potential for future returns through resource discovery or property option agreements rather than current income generation.
The company maintains a modest balance sheet with CAD 448,613 in cash and equivalents, providing limited runway for exploration programs. Total debt is minimal at CAD 19,263, indicating a low-leverage financial structure typical of junior explorers. With a market capitalization of approximately CAD 5.75 million, the company's financial health is heavily dependent on its ability to raise additional equity capital to fund ongoing exploration activities and maintain its mineral property portfolio.
Growth prospects are entirely tied to exploration success, with no current production or revenue growth trajectory. The company does not pay dividends, consistent with its development stage, as all available capital is reinvested into exploration activities. Future value creation depends on successful resource definition, partnership formations, or property acquisitions that could potentially lead to advanced development stages, though these outcomes remain highly uncertain.
The market capitalization of approximately CAD 5.75 million reflects investor expectations for exploration success rather than current financial performance. The beta of 1.599 indicates higher volatility compared to the broader market, characteristic of speculative junior mining stocks. Valuation metrics based on earnings or revenue are not applicable, with the company's worth primarily derived from the perceived potential of its mineral property portfolio and management's ability to execute exploration programs.
Silver Wolf's strategic position hinges on its property portfolio in established mining jurisdictions and management's technical expertise in mineral exploration. The outlook remains highly speculative, dependent on successful exploration results, favorable metal prices, and continued access to capital markets. Near-term catalysts would include positive drilling results or strategic partnerships that could validate the company's exploration thesis and provide additional funding for advanced work programs on its properties.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |