Data is not available at this time.
Southwest Airlines Co. is a prominent player in the U.S. airline industry, specializing in low-cost, high-frequency point-to-point air travel. The company operates a fleet of 728 Boeing 737 aircraft, serving 121 destinations across the U.S. and 10 near-international markets. Its revenue model is anchored in passenger fares, supplemented by ancillary services like EarlyBird Check-In, upgraded boarding, and pet transportation. Southwest differentiates itself through its no-frills, customer-friendly approach, including free checked bags and a straightforward pricing structure. The airline’s Rapid Rewards loyalty program enhances customer retention by rewarding frequent flyers with points redeemable for future travel. Southwest’s digital platforms, including its website and SWABIZ booking tool, streamline the travel experience, reinforcing its competitive edge in operational efficiency. The company’s focus on cost control and high aircraft utilization positions it as a leader in the low-cost carrier segment, though it faces intense competition from both legacy carriers and ultra-low-cost rivals.
Southwest Airlines reported revenue of EUR 27.48 billion for the fiscal year, with net income of EUR 465 million, reflecting a diluted EPS of EUR 0.72. Operating cash flow stood at EUR 462 million, though capital expenditures of EUR -2.08 billion indicate significant investments in fleet maintenance and growth. The company’s profitability metrics suggest resilience in a competitive and cyclical industry, though margins remain sensitive to fuel costs and operational disruptions.
The company’s earnings power is underpinned by its efficient fleet utilization and cost-conscious operational model. Southwest’s focus on a single aircraft type (Boeing 737) reduces maintenance complexity and training costs, enhancing capital efficiency. However, the absence of a dividend (EUR 0 per share) suggests reinvestment priorities, likely aimed at sustaining growth and maintaining financial flexibility amid industry volatility.
Southwest maintains a robust balance sheet with EUR 7.51 billion in cash and equivalents, providing liquidity to navigate industry downturns. Total debt of EUR 8.06 billion is manageable relative to its market cap of EUR 19.33 billion, reflecting a prudent leverage profile. The company’s financial health is further supported by its strong brand and operational scale, though rising interest rates could pressure debt servicing costs.
Southwest’s growth strategy emphasizes route expansion and fleet modernization, though near-term capital expenditures are elevated. The company does not currently pay dividends, opting instead to reinvest cash flows into operations and debt reduction. Long-term trends hinge on recovery in business travel and the success of its near-international expansion, though macroeconomic headwinds pose risks to demand.
With a market cap of EUR 19.33 billion and a beta of 1.14, Southwest’s valuation reflects its cyclical exposure and growth potential. Investors likely anticipate a rebound in air travel demand, though fuel price volatility and competitive pressures could temper earnings growth. The stock’s performance will depend on execution of cost controls and capacity adjustments in response to market conditions.
Southwest’s strategic advantages include its strong brand loyalty, efficient operations, and flexible point-to-point network. The outlook remains cautiously optimistic, with recovery in travel demand offset by macroeconomic uncertainties. The company’s ability to maintain pricing power and cost discipline will be critical to sustaining profitability in a challenging industry environment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |