investorscraft@gmail.com

Intrinsic ValueSoftwareONE Holding AG (SWON.SW)

Previous CloseCHF7.94
Intrinsic Value
Upside potential
Previous Close
CHF7.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SoftwareONE Holding AG operates as a global provider of software and cloud technology solutions, serving diverse industries including education, finance, healthcare, and government. The company’s core revenue model is built around its proprietary PyraCloud platform, which enables clients to manage and optimize software and cloud expenditures through data-driven insights. Additionally, SoftwareONE offers managed services such as backup, security, and software lifecycle management, positioning itself as a comprehensive partner for digital transformation. The company differentiates itself through specialized solutions like AzureSimple and SAMSimple, which simplify cloud deployment and software asset management for high-risk publishers. Its broad service portfolio, spanning cloud cost optimization, SaaS management, and advisory services, reinforces its competitive edge in a fragmented market. With a strong presence in Switzerland and international markets, SoftwareONE leverages its deep expertise in vendor relationships and multi-cloud environments to address evolving enterprise needs. The company’s focus on actionable insights and cost efficiency aligns with growing demand for cloud and software spend optimization, solidifying its role as a trusted intermediary between publishers and end-users.

Revenue Profitability And Efficiency

SoftwareONE reported revenue of CHF 1.02 billion for the period, reflecting its scale in software and cloud solutions. However, net income stood at a loss of CHF 1.5 million, with diluted EPS of -CHF 0.01, indicating margin pressures or transitional investments. Operating cash flow was positive at CHF 34.7 million, though capital expenditures of CHF -68.0 million suggest significant reinvestment in technology or infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income and modest operating cash flow highlight challenges in translating top-line growth into profitability. Capital expenditures exceeded operating cash flow, signaling aggressive investment in growth initiatives or platform enhancements. Further analysis of recurring revenue streams and cost structure is needed to assess long-term earnings potential.

Balance Sheet And Financial Health

SoftwareONE maintains a solid liquidity position with CHF 271.3 million in cash and equivalents, against total debt of CHF 40.4 million, indicating low leverage. The strong cash reserve provides flexibility for strategic investments or acquisitions, though the negative net income warrants monitoring of operational efficiency and working capital trends.

Growth Trends And Dividend Policy

Despite profitability challenges, the company paid a dividend of CHF 0.45 per share, suggesting confidence in cash generation or shareholder return commitments. Growth prospects hinge on expanding PyraCloud adoption and cross-selling managed services, particularly in cloud optimization and SaaS management, where demand is rising.

Valuation And Market Expectations

With a market cap of CHF 1.07 billion and a beta of 1.31, SoftwareONE is viewed as a higher-risk play in the software services sector. Investors likely anticipate improved profitability as cloud adoption drives demand for its solutions, though current valuation multiples reflect near-term uncertainties.

Strategic Advantages And Outlook

SoftwareONE’s integration of advisory, procurement, and optimization services under PyraCloud provides a differentiated offering in a competitive market. The company is well-positioned to benefit from enterprise cloud migration trends, but execution on cost management and scaling high-margin services will be critical to achieving sustainable profitability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount