investorscraft@gmail.com

Intrinsic ValueSchweiter Technologies AG (SWTQ.SW)

Previous CloseCHF252.00
Intrinsic Value
Upside potential
Previous Close
CHF252.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schweiter Technologies AG operates in the industrials sector, specializing in advanced materials for construction, transportation, and renewable energy applications. The company generates revenue through the development and distribution of extruded and cast plastic sheets, composite panels, and core materials, serving diverse markets including architecture, wind energy, marine, and transportation. Its product portfolio includes high-performance brands like ALUCOBOND, DIBOND, and AIREX, which are recognized for durability and innovation in lightweight solutions. Schweiter holds a strong position in niche markets, particularly in Europe and Asia, where demand for sustainable and high-performance materials is growing. The company’s focus on R&D and tailored solutions for sectors like wind energy and urban infrastructure enhances its competitive edge. By catering to both industrial and architectural clients, Schweiter maintains a balanced revenue stream while capitalizing on trends toward energy efficiency and eco-friendly construction.

Revenue Profitability And Efficiency

Schweiter reported revenue of CHF 1.01 billion for the period, with net income of CHF 13.3 million, reflecting modest profitability in a competitive market. Operating cash flow stood at CHF 85.7 million, indicating solid cash generation, while capital expenditures of CHF -20.8 million suggest disciplined investment in maintaining production capabilities. The diluted EPS of CHF 9.21 underscores earnings resilience despite sector-wide cost pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified product lines and strong brand recognition, though net margins remain thin at approximately 1.3%. Capital efficiency is evident in its ability to generate operating cash flow nearly 6.5x net income, reflecting effective working capital management. However, the modest net income relative to revenue highlights ongoing cost challenges in raw materials and logistics.

Balance Sheet And Financial Health

Schweiter maintains a conservative balance sheet with CHF 106.8 million in cash and equivalents against total debt of CHF 108.1 million, indicating near-neutral leverage. The manageable debt level and healthy liquidity position provide flexibility for strategic investments or weathering cyclical downturns. The absence of excessive leverage supports financial stability in a capital-intensive industry.

Growth Trends And Dividend Policy

Growth is driven by demand for sustainable construction materials and wind energy components, though revenue growth has been tempered by macroeconomic headwinds. The company’s dividend policy remains shareholder-friendly, with a dividend per share of CHF 15, reflecting a commitment to returning capital despite modest earnings. Future growth may hinge on expansion in renewable energy and infrastructure markets.

Valuation And Market Expectations

With a market cap of CHF 548 million, Schweiter trades at a P/E ratio of approximately 41, suggesting high market expectations for future earnings growth. The beta of 1.246 indicates moderate volatility relative to the broader market, aligning with its niche industrial focus. Investors likely price in long-term potential in renewable energy and advanced materials.

Strategic Advantages And Outlook

Schweiter’s strategic advantages lie in its specialized product portfolio and strong regional presence in Europe and Asia. The outlook is cautiously optimistic, with opportunities in wind energy and green construction offset by raw material cost risks. Continued innovation and market diversification will be critical to sustaining margins and capturing growth in sustainable infrastructure.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount