Data is not available at this time.
Swvl Holdings Corp. operates in the technology-driven mobility sector, providing mass transit solutions through its proprietary platform. The company primarily generates revenue by connecting riders with shared transportation options, optimizing routes, and reducing costs for commuters in emerging markets. Swvl’s asset-light model leverages partnerships with local transport providers, enabling scalable operations without heavy capital investment in fleets. Its core markets include the Middle East, Africa, and South Asia, where urbanization and inefficient public transit create demand for alternative solutions. Swvl differentiates itself through dynamic routing algorithms, competitive pricing, and a user-friendly app, positioning it as a disruptor in the fragmented transit industry. The company faces competition from ride-hailing services and traditional public transport but targets underserved commuters seeking affordability and reliability. Swvl’s growth strategy focuses on expanding its geographic footprint and enhancing platform capabilities to solidify its market position.
Swvl reported revenue of $17.2 million for the period, reflecting its early-stage growth in a capital-intensive industry. The company posted a net loss of $10.3 million, with an EPS of -$1.21, indicating ongoing investments in scaling operations. Operating cash flow was negative at $3.6 million, underscoring the cash burn typical of high-growth tech firms. Capital expenditures were negligible, aligning with its asset-light approach.
Swvl’s negative earnings highlight the challenges of achieving profitability in the competitive mobility sector. The company’s capital efficiency is strained by expansion costs and customer acquisition, though its low capex model mitigates some financial pressure. The diluted EPS of -$1.21 suggests significant reinvestment is required to drive future scale and margin improvement.
Swvl maintains a modest cash position of $4.96 million, with total debt of $1.21 million, indicating limited leverage. The balance sheet reflects a startup-like financial profile, with liquidity constraints typical of high-growth firms. The absence of significant capital expenditures provides flexibility, but sustained losses may necessitate additional funding to support operations.
Swvl’s growth is driven by geographic expansion and platform adoption, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Future trends will depend on its ability to achieve scale and operational efficiencies in competitive markets.
Market expectations for Swvl are tempered by its current losses and the high-risk nature of the mobility sector. Valuation metrics are challenging to apply given the lack of profitability, with investors likely focusing on long-term market potential and execution risks.
Swvl’s asset-light model and technology platform provide scalability advantages in underserved markets. However, the outlook remains uncertain due to competitive pressures and the capital required to achieve sustainable growth. Success hinges on execution, market penetration, and eventual path to profitability.
Company filings, CIK 0001875609
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |