investorscraft@gmail.com

Intrinsic ValueTotal Return Securities, Inc. (SWZ)

Previous Close$5.92
Intrinsic Value
Upside potential
Previous Close
$5.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Swiss Helvetia Fund Inc. is a closed-end investment company focused on long-term capital appreciation through investments in Swiss equities and related securities. The fund primarily targets undervalued Swiss companies with strong growth potential, leveraging Switzerland's stable economy and globally competitive sectors such as pharmaceuticals, financial services, and precision manufacturing. Its strategy emphasizes diversification across market capitalizations and industries, aiming to capitalize on Switzerland's reputation for high-quality, innovation-driven businesses. The fund differentiates itself by offering U.S. investors specialized exposure to Swiss markets, which are often underrepresented in global portfolios. Its market position is reinforced by active management and a disciplined investment approach, seeking to mitigate risks associated with currency fluctuations and regional economic volatility. The fund's niche focus provides a unique value proposition for investors seeking geographic diversification and access to Switzerland's resilient corporate landscape.

Revenue Profitability And Efficiency

The Swiss Helvetia Fund reported a revenue loss of $2.6 million for the period, alongside a net income decline of $3.7 million, reflecting challenges in its investment portfolio performance. Despite negative earnings, the fund generated $8.3 million in operating cash flow, indicating liquidity from portfolio adjustments. Capital expenditures were negligible, aligning with its focus on financial asset management rather than operational investments.

Earnings Power And Capital Efficiency

The fund's diluted EPS was flat, suggesting limited earnings power in the current period. However, its ability to generate positive operating cash flow despite net losses highlights some capital efficiency in managing liquidity. The absence of debt and a cash position of $2.1 million provide flexibility for future investments or shareholder returns.

Balance Sheet And Financial Health

The fund maintains a conservative balance sheet with no debt and $2.1 million in cash and equivalents, underscoring its financial stability. This positions it well to navigate market volatility and capitalize on investment opportunities without leverage-related risks. The lack of debt enhances its resilience in uncertain market conditions.

Growth Trends And Dividend Policy

The fund distributed a dividend of $3.55 per share, signaling a commitment to returning capital to shareholders despite negative net income. This suggests a focus on total return, combining dividends with potential capital appreciation. Growth trends will depend on the performance of its Swiss equity holdings and broader market conditions in Switzerland.

Valuation And Market Expectations

Valuation metrics are influenced by the fund's niche focus and the performance of its underlying assets. Market expectations likely hinge on Switzerland's economic outlook and the fund's ability to identify undervalued opportunities. The dividend yield may attract income-oriented investors, but total returns will depend on portfolio performance.

Strategic Advantages And Outlook

The fund's strategic advantage lies in its specialized access to Swiss markets, offering diversification benefits and exposure to high-quality companies. Its outlook depends on Switzerland's economic resilience and the fund's stock-picking acumen. A disciplined investment approach and lack of leverage provide a stable foundation for long-term growth, though short-term performance may remain volatile.

Sources

Fund financial disclosures, CIK 0000813623

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount