investorscraft@gmail.com

Intrinsic ValueCS Communication & Systemes S.A. (SX.PA)

Previous Close11.50
Intrinsic Value
Upside potential
Previous Close
11.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CS Communication & Systemes SA operates in the aerospace, defense, and security sectors, specializing in mission-critical systems integration and operational support. The company provides a diverse portfolio of solutions, including infrastructure security, data security, and governance, alongside decision-making tools for crisis management and geospatial analysis. Its expertise extends to secure industrial systems, digital simulation, and enterprise content management, catering primarily to defense, space, aeronautics, and energy industries. Positioned as a niche player, CS Communication & Systemes leverages its technical proficiency to serve high-stakes environments where reliability and security are paramount. The company’s focus on specialized, high-value projects allows it to maintain a competitive edge in a market dominated by larger defense contractors. Its geographic footprint in France and international engagements underscores its role as a trusted partner for complex, security-sensitive applications.

Revenue Profitability And Efficiency

In FY 2021, CS Communication & Systemes reported revenue of €237.6 million but recorded a net loss of €0.6 million, reflecting operational challenges. The diluted EPS stood at -€0.0241, indicating subdued profitability. However, the company generated €8.5 million in operating cash flow, suggesting some resilience in cash generation despite margin pressures. Capital expenditures of €5.1 million highlight ongoing investments in its technological infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS point to constrained earnings power in the fiscal year. Operating cash flow, though positive, was insufficient to offset profitability concerns. The balance between reinvestment and operational efficiency remains a critical area for improvement, given the capital-intensive nature of its defense and security solutions.

Balance Sheet And Financial Health

CS Communication & Systemes maintained a solid liquidity position with €76.5 million in cash and equivalents, against total debt of €133.8 million. The debt level, while significant, is manageable given the company’s cash reserves and operating cash flow. The balance sheet reflects a cautious approach to leverage, though profitability challenges could strain financial flexibility if sustained.

Growth Trends And Dividend Policy

The company’s growth trajectory appears muted, with a net loss in FY 2021. Despite this, it paid a dividend of €0.04 per share, signaling confidence in long-term stability. Future growth will likely depend on securing high-margin contracts in its core markets, particularly in defense and aerospace, where demand for secure systems remains robust.

Valuation And Market Expectations

With a market capitalization of approximately €281.8 million, the company trades at a modest valuation relative to revenue. The beta of 0.92 suggests lower volatility compared to the broader market, aligning with its defensive sector positioning. Investor expectations are likely tempered by recent profitability challenges, though its niche expertise offers potential upside.

Strategic Advantages And Outlook

CS Communication & Systemes’ strategic advantage lies in its deep technical expertise and specialization in mission-critical systems. The outlook hinges on its ability to capitalize on growing demand for security and defense solutions, particularly in Europe. Operational efficiency improvements and contract wins will be key to reversing profitability trends and sustaining its market position.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount