Data is not available at this time.
Symrise AG is a global leader in the specialty chemicals sector, specializing in fragrances, flavorings, and cosmetic ingredients. The company operates through two core segments: Taste, Nutrition & Health, which provides flavor solutions and functional ingredients for food, beverages, and pet food, and Scent & Care, which develops fragrance compositions and cosmetic ingredients for personal care and household products. Symrise serves a diverse clientele, including food manufacturers, perfumers, and cosmetic brands, leveraging its deep expertise in natural and sustainable ingredients. The company maintains a strong market position due to its innovation-driven approach, extensive R&D capabilities, and global supply chain. Its focus on sustainability and clean-label solutions aligns with growing consumer demand for eco-friendly products, reinforcing its competitive edge in both developed and emerging markets. With operations spanning Europe, North America, Asia Pacific, and Latin America, Symrise benefits from geographic diversification and long-standing customer relationships, making it a resilient player in the specialty chemicals industry.
Symrise reported revenue of €4.99 billion for the latest fiscal period, with net income of €478.2 million, reflecting a net margin of approximately 9.6%. The company generated €894.9 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures of €227.4 million indicate ongoing investments in production capacity and innovation, supporting long-term growth. The diluted EPS of €3.42 underscores steady profitability despite macroeconomic headwinds.
Symrise exhibits robust earnings power, driven by its diversified product portfolio and high-margin specialty ingredients. The company’s ability to maintain profitability in a competitive market highlights its pricing power and operational efficiency. With a disciplined approach to capital allocation, Symrise balances reinvestment in R&D and acquisitions with shareholder returns, ensuring sustainable growth while optimizing return on invested capital.
Symrise’s balance sheet shows €709.5 million in cash and equivalents against total debt of €2.55 billion, indicating moderate leverage. The company’s liquidity position remains solid, supported by consistent operating cash flow. While debt levels are manageable, investors should monitor leverage ratios in light of potential acquisition activity or economic downturns that could impact refinancing conditions.
Symrise has demonstrated steady growth, supported by demand for natural and sustainable ingredients. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of €1.20. Future growth is expected to be driven by innovation, geographic expansion, and strategic acquisitions, though macroeconomic volatility may pose short-term challenges.
With a market capitalization of €14.61 billion and a beta of 0.53, Symrise is perceived as a relatively stable investment within the specialty chemicals sector. The valuation reflects investor confidence in its long-term growth prospects, though sector-wide margin pressures and input cost inflation could influence future earnings multiples.
Symrise’s strategic advantages include its strong R&D pipeline, global footprint, and focus on sustainability, positioning it well for long-term growth. The outlook remains positive, supported by trends in clean-label products and premiumization in flavors and fragrances. However, geopolitical risks and raw material price fluctuations warrant cautious monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |