Data is not available at this time.
SYNLAB AG is a leading provider of clinical laboratory and medical diagnostic services, operating across 36 countries through approximately 500 laboratories and 1,800 blood collection points. The company serves a diverse clientele, including insurance companies, hospitals, pharmacies, and governments, offering a broad range of diagnostic solutions, including COVID-19 testing and veterinary diagnostics. Its extensive geographic footprint and integrated service model position it as a key player in the European diagnostics market, leveraging scale and operational efficiency to maintain competitiveness. SYNLAB’s revenue is driven by both routine and specialized testing, with a focus on high-quality, standardized processes. The company benefits from long-term contracts and partnerships with healthcare providers, ensuring stable cash flows. However, it operates in a highly regulated industry, requiring continuous compliance investments. SYNLAB’s market position is reinforced by its ability to adapt to emerging diagnostic needs, such as pandemic response, while maintaining core laboratory services.
In FY 2023, SYNLAB reported revenue of €2.64 billion, reflecting its broad service portfolio and geographic reach. Net income stood at €92.3 million, with diluted EPS of €0.42, indicating moderate profitability. Operating cash flow was robust at €363.1 million, supported by efficient working capital management. Capital expenditures of €126.2 million suggest ongoing investments in laboratory infrastructure and technology to sustain service quality and scalability.
SYNLAB’s earnings power is underpinned by its diversified revenue streams and operational scale. The company’s ability to generate consistent operating cash flow highlights its capital efficiency, though its net income margin of approximately 3.5% indicates competitive pressures. The balance between reinvestment and profitability will be critical as the company navigates regulatory and market dynamics in the diagnostics sector.
SYNLAB’s balance sheet shows €221.5 million in cash and equivalents against total debt of €1.56 billion, reflecting a leveraged but manageable position. The company’s ability to service debt is supported by stable cash flows, though its debt-to-equity ratio warrants monitoring. Investments in capex and working capital suggest a focus on maintaining operational resilience and growth capacity.
SYNLAB’s growth is driven by expanding diagnostic needs and geographic penetration. The company paid a dividend of €0.33 per share in FY 2023, signaling a commitment to shareholder returns. However, future growth may require balancing dividend payouts with reinvestment in high-return projects, particularly in emerging diagnostic technologies and international markets.
With a market cap of approximately €2.43 billion and a beta of 0.887, SYNLAB is viewed as a relatively stable investment within the healthcare sector. The market likely prices in steady growth from routine diagnostics, tempered by regulatory risks and competitive pressures. Valuation multiples should be assessed against peers to gauge relative attractiveness.
SYNLAB’s strategic advantages include its extensive network, standardized processes, and adaptability to diagnostic trends. The outlook remains positive, supported by long-term healthcare demand, though regulatory changes and cost pressures could pose challenges. The company’s ability to innovate and optimize operations will be key to sustaining its market position and profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |