investorscraft@gmail.com

Intrinsic ValueSkyharbour Resources Ltd. (SYH.V)

Previous Close$0.58
Intrinsic Value
Upside potential
Previous Close
$0.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Skyharbour Resources Ltd. operates as a uranium and thorium exploration company focused on acquiring and evaluating mineral properties in Saskatchewan's prolific Athabasca Basin. The company's core revenue model is centered on strategic property acquisition, exploration, and development through joint ventures and option agreements with industry partners. Skyharbour's primary asset is the flagship Moore Lake Uranium Project, encompassing 35,705 hectares in the eastern Athabasca Basin, a region renowned for hosting high-grade uranium deposits. The company maintains a focused portfolio approach, leveraging its geological expertise to identify and advance promising uranium prospects while minimizing capital expenditure through partnership structures. Within the competitive uranium exploration sector, Skyharbour positions itself as a project generator and exploration incubator, targeting discovery and value creation through systematic exploration programs. The company's market position is characterized by its strategic land holdings in a world-class jurisdiction, providing exposure to uranium price appreciation while managing exploration risk through collaborative funding arrangements with established mining companies.

Revenue Profitability And Efficiency

As an exploration-stage company, Skyharbour has not yet generated revenue from operations, reporting zero revenue for the period. The company recorded a net loss of CAD 106,983, reflecting its ongoing investment in exploration activities and corporate operations. With negative operating cash flow of CAD 1.17 million and no capital expenditures reported, the company's financial profile is typical of junior mineral explorers focused on advancing projects toward development rather than current profitability.

Earnings Power And Capital Efficiency

Skyharbour's diluted earnings per share of CAD -0.0006 demonstrates the early-stage nature of its operations, where earnings power remains unrealized pending successful exploration outcomes. The company maintains a capital-light approach, utilizing partnership agreements to fund exploration while preserving its cash reserves. This strategy allows Skyharbour to leverage external capital for project advancement while retaining significant upside exposure through royalty interests and project equity.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CAD 3.36 million in cash and equivalents, providing runway for ongoing corporate activities and selective exploration initiatives. Notably, Skyharbour operates with no debt, reflecting a conservative financial strategy appropriate for its development stage. This debt-free balance sheet, combined with substantial cash reserves, positions the company to weather market volatility while advancing its exploration objectives.

Growth Trends And Dividend Policy

Skyharbour's growth trajectory is tied to exploration success and uranium market dynamics rather than conventional financial metrics. The company does not pay dividends, consistent with its focus on reinvesting all available capital into project development. Future growth potential depends on successful exploration results, partnership developments, and favorable movements in uranium prices that could enhance the value of its mineral property portfolio.

Valuation And Market Expectations

With a market capitalization of approximately CAD 98.1 million, investor valuation reflects speculative interest in Skyharbour's uranium exploration potential rather than current financial performance. The company's beta of 1.673 indicates higher volatility relative to the market, characteristic of junior mining stocks sensitive to commodity price movements and exploration news. This valuation incorporates expectations for future discovery success and uranium market recovery.

Strategic Advantages And Outlook

Skyharbour's strategic advantages include its prime land position in the Athabasca Basin, management's geological expertise, and a project generator model that mitigates exploration risk. The outlook remains contingent on uranium market fundamentals, exploration results from ongoing programs, and the company's ability to secure additional partnership funding. Success will depend on translating its strategic assets into economically viable resources through systematic exploration and strategic alliances.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount