Data is not available at this time.
Symphony Environmental Technologies plc operates in the packaging and containers industry, specializing in innovative plastic additives and masterbatches designed to enhance environmental sustainability. The company’s core revenue model revolves around its proprietary technologies, including d2w (oxo-biodegradable plastic), d2p (antimicrobial protection), and d2t (anti-counterfeiting solutions), which cater to global demand for eco-friendly and functional plastic products. Its offerings span fresh produce bags, water-soluble laundry bags, and protective face masks, positioning it as a niche player in sustainable packaging solutions. Symphony serves diverse markets, including the UK, Europe, North America, and Asia, leveraging regulatory trends favoring biodegradable and antimicrobial materials. Despite its innovative portfolio, the company faces competition from larger chemical and packaging firms, requiring continued R&D and market penetration to maintain its specialized position. Its focus on environmental technologies aligns with global sustainability goals, but scalability and adoption rates remain key challenges.
In FY 2023, Symphony reported revenue of 6.4 million GBP, reflecting its niche market focus. However, the company posted a net loss of 2.2 million GBP, with diluted EPS of -0.0118 GBP, indicating ongoing profitability challenges. Operating cash flow was negative at 0.5 million GBP, though capital expenditures were modest at 84,000 GBP, suggesting restrained investment amid financial pressures.
The company’s negative earnings and cash flow highlight inefficiencies in converting its innovative technologies into sustainable profitability. With a market cap of 17.5 million GBP and a beta of 0.27, Symphony exhibits low correlation to broader market movements, but its capital efficiency metrics remain weak, underscoring the need for improved operational execution or strategic partnerships.
Symphony’s balance sheet shows 1.1 million GBP in cash against 3.5 million GBP of total debt, raising liquidity concerns. The absence of dividends and persistent losses further strain financial flexibility, though its modest capex suggests a conservative approach to preserving capital amid challenges.
Growth is hindered by recurring losses, though demand for eco-friendly plastics could drive long-term opportunities. The company has no dividend policy, prioritizing cash preservation. Its ability to scale technologies like d2w and d2p will be critical for reversing negative trends.
The market values Symphony at 17.5 million GBP, reflecting skepticism about its turnaround potential. The low beta implies limited sensitivity to market swings, but investors likely await clearer profitability signals before reassessing its valuation.
Symphony’s niche in sustainable plastic additives offers differentiation, but execution risks persist. Regulatory tailwinds and global sustainability trends could benefit its technologies, though near-term challenges in profitability and debt management temper optimism. Strategic partnerships or licensing deals may be pivotal for future growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |