investorscraft@gmail.com

Intrinsic ValueSupply@ME Capital PLC (SYME.L)

Previous Close£0.00
Intrinsic Value
Upside potential
Previous Close
£0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Supply@ME Capital plc operates an innovative inventory monetization platform tailored for manufacturing and trading companies, enabling them to unlock working capital without traditional debt financing. The company serves a diverse geographic footprint, including the UK, Middle East, Italy, North Africa, and the US, positioning itself as a disruptor in the asset-backed financing space. By leveraging proprietary technology, Supply@ME facilitates non-recourse inventory funding, offering clients liquidity while mitigating credit risk. The platform’s value proposition lies in bridging the gap between corporate inventory needs and institutional investors seeking alternative asset exposure. Operating in the competitive fintech and software sector, the company differentiates itself through a niche focus on inventory monetization, a segment underserved by traditional lenders. However, its market penetration remains early-stage, requiring further scaling to establish a dominant position against both fintech peers and conventional financial institutions.

Revenue Profitability And Efficiency

In FY 2022, Supply@ME reported modest revenue of £1.38 million, overshadowed by a significant net loss of £109.56 million, reflecting high operational costs and investment in platform development. The negative diluted EPS of -0.0003 GBp underscores ongoing profitability challenges. Operating cash flow was deeply negative at £4.56 million, exacerbated by capital expenditures of £1.18 million, indicating aggressive growth spending despite financial strain.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained, with substantial losses highlighting inefficiencies in scaling its platform. Capital expenditures suggest a focus on long-term infrastructure, but the lack of positive operating cash flow raises questions about near-term sustainability. The high beta of 4.778 signals extreme volatility, likely tied to investor skepticism about its path to profitability.

Balance Sheet And Financial Health

Supply@ME’s balance sheet reflects liquidity challenges, with cash reserves of £257,000 dwarfed by total debt of £906,000. The minimal cash position against high operational burn rates suggests reliance on external financing. The absence of dividend payouts aligns with its growth-focused, cash-preservation strategy.

Growth Trends And Dividend Policy

Growth initiatives are evident in geographic expansion and technology investments, but top-line traction remains limited. The company has no dividend policy, redirecting all resources toward platform development and market capture. Investor returns hinge entirely on capital appreciation, which is speculative given current financial metrics.

Valuation And Market Expectations

With a market cap of approximately £2.01 million, the company trades at a fraction of its revenue, reflecting market doubts about its business model viability. The extreme beta implies high-risk sentiment, with investors pricing in significant uncertainty around execution and monetization.

Strategic Advantages And Outlook

Supply@ME’s niche focus on inventory monetization offers a differentiated edge, but execution risks loom large. Success depends on scaling its platform, securing institutional partnerships, and achieving operational efficiency. The outlook remains speculative, with progress contingent on overcoming funding constraints and demonstrating sustainable revenue growth.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount